Právní předpis byl sestaven k datu 01.06.2008.
Zobrazené znění právního předpisu je účinné od 01.06.2008 do 31.05.2013.
Vyhláška, kterou se stanoví rozsah a struktura údajů pro vypracování návrhu zákona o státním rozpočtu a termíny jejich předkládání
165/2008 Sb.
1. formulář x. 1/1 "Příjmy xxxxxxxx xxxxxxxx" (xxxx jen "xxxxxx"), v xxxxxxx x xxxxxxx podle xxxxxxxxxxxx xxxxxxx (x xxxx podle xxxxxxxxx xxxxxxx), xxxxx xxxxxxxxxxxx xxxxxxxxx xxxxx xxxxxxxx 2 písm. x) x dále xxxxx xxxxxxxxx položek x xxxx rozpočtové xxxxxxx,1) xxxxx přiloženého xxxxx,
2. xxxxxxxx č. 1/2 "Xxxxxx xxxxxxxx rozpočtu" (xxxx jen "výdaje"); x xxxxxxx v xxxxxxx xxxxx xxxxxxxxxxxx xxxxxxx (x xxxx xxxxx xxxxxxxxx položek), xxxxx xxxxxxxxxxxx xxxxxxxxx xxxxx xxxxxxxx 2 xxxx. x) x xxxx xxxxx xxxxxxxxx xxxxxxx x xxxx xxxxxxxxxx xxxxxxx,1) xx xxxxxxxxx x xxxxxxx xxxxx pododdílů (x xxxx podle xxxxxxxxx xxxxxxxxx), xxxxx xxxxxx x xxxxx skupin xxxxxxxxxx xxxxxxx,1) xxxxx xxxxxxxxxxx xxxxx.
1. x xxxxxxx, xx xxxxxx xxxxxxxxxxxx žádné xxxxxx z xxxxxxxx Xxxxxxxx unie xxxx x finančních xxxxxxxxxx, xxxxx xxxxxxx xxxxxxxx xxxxxx xx xxxxxx xxxxxxxxxxx složku xxxxx, xxxxxxxxx xx souhrn xxxxxxxxxxxxx složek státu xxxxx xxxxxxxxxx činnosti x xxxxx xxxxxxxx xxxx xx samostatném xxxxx,
2. x xxxxxxx, xx xxxxxx xxxxxxxxxx xxxxxx x rozpočtu Xxxxxxxx xxxx x x xxxxxxxxxx xxxxxxxxxx, xxxxxxx xxxxxxxx xxxxx
1. x xxxxxxx, že resort xxxx xxxxx xxxxxx, xxxxx xxxx xxx xxxxx x xxxxxxxx Xxxxxxxx xxxx nebo x xxxxxxxxxx mechanismů, xxxxxxx xxxxxxxx xxxxx
2. x xxxxxxx, že xxxxxx xx xxxxxx, xxxxx xxxx být xxxxx z xxxxxxxx Xxxxxxxx xxxx a x xxxxxxxxxx mechanismů, xxxxxxx kapitoly uvede
1. Xxxxxxxx xxxxx xxxxxxxx může xxxxxxxxx xxxxxxxxx 26 samostatných xxxxxxxxxxxx xxxxxxxxx - xxxxxx označených xxxxxxx "X" xx "X" x 26 samostatných xxxxxxxxxxxx xxxxxxxxx - xxxxxx xxxxxxxxxx xxxxxxx "X" xx "X". Xxxxx xxxxxxxxxx specifický xxxxxxxx - jak xxxxxx, tak xxxxxx - xxxx dále xxxxxx (zahrnovat) xxxxxxxxx 26 xxxxxxxxxxxx ukazatelů xxxxxxxxxx "Aa" xx "Xx" ..... "Za" xx "Xx", xxxxx xxxx xxxxxxxxxxxx xxxxxxxx (xxxxxxxx) xxxxxxxxxxxx xxxxxxxxx xxxxxx "x xxx".
2. Xxxxxxxxxx xxxxxxxxxx xxxxxxxx xxx xxxxxx xxxxxx xxxxxx "x xxx", xxxx xx xxxx xxxxxxxxxxx xxxxxxx xxxx xxxxxxxx xxxx xxxxxxxxxx xxxxxxxxx. Xxxx xxxxx xx xxxxxxx xx xxxxxxxxx x. 1/4.
3. Xxxxxxx xxxxx xx formulářích x. 1/1 x x. 1/2 x xxxxxxxxxxxx listech xx xxxxx xxxxxxx xxxxx xxxxxxxxxx skladby, xxxx xxxxx xxxxx jednotlivých xxxxxxxxxxxx ukazatelů xxxxx xxxx 1. a 2.
4. Xxxxxxx xxxxxxxx xxxxxxxx s xxxxxxxxxxxxx xxxxx a xxxxxxxx xxxxxxxxx xxxxx xxxx 1. x 2., xxxxx xxxxxxxxxxxx xxxxxxxxxx x zapracuje xxxxxxxxxxxx xxxxxxx xx xxxxxxxxx xxxxxxxxx příslušné xxxxxxxx x informačním xxxxxxx.
|
číselné xxxxxxxx xxx xxxxxxxxxx
xxxxxxx x xxxxxxxx dle
specifického xxxxxxxxx
|
&xxxx;
xxxxx xxxxxx
|
&xxxx;
xxxxxxxx
|
&xxxx;
xxxxxxx xxxxxxx xxxxx xxxxxxxxxx skladby xxxxx podseskupení xxxxxxx (x xxxx xx xxxxxxx položky), xxxxxxxx xxxxxxxxxx xxxxxx (xxxxxxxxxxxx xxxxxxxxx) x xxxxxxxxxx xxxxx (xxxxxxxxxxxx xxxxxxxxx) x xxxxx xxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
&xxxx;
|
&xxxx;
xxxxxxx xxxxxxxx xxx xxxxxxxxxx xxxxxxx x xxxxxxxx xxx xxxxxxxxxxxx xxxxxxxxx
|
&xxxx;
xxxxx xxxxxx
|
&xxxx;
xxxxxxxxx členění xxxxx xxxxxxxxxx xxxxxxx xxxxx xxxxxxxxx (z xxxx xx vybrané xxxxxxxxx) x podle xxxxxx a skupin
|
|||
název xxxxxx xxxxxxx označení xxx xxxxxxxxxx xxxxxxx
|
&xxxx;
xxxxx xxxxxx číselné označení xxx xxxxxxxxxx xxxxxxx
|
&xxxx;
xxxxx xxxxxx xxxxxxx xxxxxxxx xxx xxxxxxxxxx xxxxxxx
|
&xxxx;
xxxxx xxxxxx xxxxxxx označení xxx xxxxxxxxxx skladby
|
|||
druhové xxxxxxx xxxxx xxxxxxxxxx xxxxxxx xxxxx podseskupení xxxxxxx (x toho xx xxxxxxx xxxxxxx), xxxxxxxx xxxxxxxxxx xxxxxx (xxxxxxxxxxxx ukazatele) x xxxxxxxxxx xxxxx (xxxxxxxxxxxx xxxxxxxxx) x podle xxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
&xxxx;
xxxxxxxx
|
&xxxx;
xxxxxxxxx xxxxxxxx xx xxx X-1
|
&xxxx;
xxxxxxxxx skutečné čerpání x xxxx X-1
|
&xxxx;
xxxxx xxxxxxx ve xxxxxxx 3 x celoročním xxxxxxxxx2)
|
&xxxx;
xxxxx xxxxxxxx xx xxx N xxx xxxxx xxxxxxxxxx xxxxxxxx- xxxxx3)
|
&xxxx;
xxxxx v xxxx X xxxxx §3 xxxx. 2 vyhlášky x xxxxxxxxxx vyjádření
|
|
celkem
|
z xxxx:
xxxxx ve xxxx xxxx X-11)
|
|||||
&xxxx;
|
&xxxx;
1
|
&xxxx;
2
|
&xxxx;
3
|
&xxxx;
4
|
&xxxx;
5
|
&xxxx;
6
|
&xxxx;
xxxxxx:
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
x xxxx:xxxxxx x xxxxxxxxxx xx xxxxxxxx xxxxxxxxxxx x xxxxxxxxx na xxxxxx xxxxxxxx xxxxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
x tom: xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxxx xx nemocenské xxxxxxxxx a xxxxxxxxx xx xxxxxx politiku xxxxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxx výdaje:
|
||||||
dávky důchodového xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxx xxxxxxxxxxxx pojištění
|
||||||
podpory x xxxxxxxxxxxxxxx (xxxxxxx xxxxxxxx xxxxxxxxxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxx xxxxxxxx xxxx4)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxx státní sociální xxxxxxx4)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxxx sociální dávky xxxxxxxxxxx xxx x xxxxxxxxxxx xxxxx4)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxx sociální xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxx xxxxxxx s xxxxxxxxx xxxxxxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxxxx xxxxxxx xxxxxxxxx xx xxxxxxxxx na péči xxxxx zákona x xxxxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxxxx územním xxxxxxxxx xx xxxxx xxxxxx v xxxxxx xxxxx a xx xxxxx zdravotně xxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxx xxxxxx:
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxx xxxxxxxxx xx xxxxxx nákladu xx xxxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxx xxxxxx xxxxxxxxxxxxx (xxxxxxx xxxxxxxx xxxxxxxxxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxx xxxxxxxxxxx xxx xxxxxxxx xxxxxxxxxxxx xxxxxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxxxxxxx xxxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxxxx zaměstnavatelům xxxxxxxxxxxxxxx xxxx xxx 50 % xxxx xx xxxxxxxx xxxxxxxx xxxxxxxxxx5)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Souhrnné ukazatele
|
||
Specifické xxxxxxxxx - xxxxxx
|
&xxxx; | |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxx xxxxxxxxx - výdaje
|
||
Průřezové xxxxxxxxx
|
&xxxx; | |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
evidenční xxxxx xxxxxxxx
|
&xxxx;
xxxxx programu
|
výdaje na xxxxxxx celkem
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
souhrn xxxxxx xx xxxxxxxxxxx xxxxxxxx
|
&xxxx;
|
&xxxx;
&xxxx;
|
&xxxx;
xxxxxxxxx xxxxxxxx xx xxx X - 7
|
&xxxx;
x xxxx:
xxxxxxxxxx z xxxxxxxx XX / xxxxxxxxxx xxxxxxxxxx xx xxx N - 1
|
&xxxx;
xxxxx xxxxx §3 xxxx. 7 vyhlášky x roce X - 1 xxxxxxxxxx xx xxxxxxxx základny xxx xxx X x celoročním xxxxxxxxx2)
|
&xxxx;
xxxxxx xxxxxx x xxxx X
|
|||||||||||
&xxxx;
|
&xxxx;
xxx- xxxxxxx na xxxxx xxxxxxx xxxxxx (xxxxxx xxxxxxx)
x xxxxxxxx Xx
|
&xxxx;
xxxxxxx xxxxxx xx xxxx. práci (XXX) x tisících Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx xxxx- stnan- ců
v xxxxxxxx Kč
|
počet xxxx- xxxxx- ců
|
prů- xxx- xx plat x Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx a xxxxxxx xxxxxx (mzdové xxxxxxx)
x xxxxxxxx Xx
|
&xxxx;
xxxxxxx xxxxxx xx xxxx. xxxxx (XXX) x xxxxxxxx Xx
|
&xxxx;
xxx- středky xx xxxxx xxxx- xxxxx- xx
x xxxxxxxx Kč
|
počet xxxx- stnan- xx
|
&xxxx;
xxx- xxxxxxx na xxxxx xxxxxxx xxxxxx (mzdové xxxxxxx)
x xxxxxxxx Xx
|
&xxxx;
xxxxxxx xxxxxx xx prov. xxxxx (XXX) x xxxxxxxx Kč
|
pro- středky xx xxxxx xxxx- xxxxx- ců
v tisících Xx
|
&xxxx;
xxxxx zamě- xxxxx- xx
|
&xxxx;
xxxxxxx xxxxxx za xxxx. xxxxx (OON) x xxxxxxxx Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx xxxx- xxxxx- xx
x xxxxxxxx Xx
|
&xxxx;
x
|
&xxxx;
1=2+3
|
&xxxx;
2
|
&xxxx;
3
|
&xxxx;
4
|
&xxxx;
5
|
&xxxx;
6=7+8
|
&xxxx;
7
|
&xxxx;
8
|
&xxxx;
9
|
&xxxx;
10 = 11+12
|
&xxxx;
11
|
&xxxx;
12
|
&xxxx;
13
|
&xxxx;
4 = (2-7+11) x % xxxxxxx
|
&xxxx;
15 = (3-8+12) x % nárůstu
|
Organi- xxxxx xxxxxx xxxxx celkem
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
z xxxx: xxxxxx x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxxxx na xxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x tom:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a) Xxxxxx xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxxx: xxxxxx x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxxxx xx xxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxx (xxxxxx xxxxxxx x xxxxxx):
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxx xxxxx xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxxxx xxxxxx- xxxxx složky státu - xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxxxx xxxxxx- xxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxxxx xxxxxx- xxxxx xxxxxx xxxxx - xxxxxx xxxxxx xx složkách xxxxxx, xxxxxx- xxxxx, xxxxx x xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxxxx organi- xxxxx xxxxxx celkem
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
z xxxx:
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxx xxxxxxxxxxx xxxxxxxxxxxxxx xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxx xxxxxxxxx zaměst- xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x) Xxxxxxx xxxxxx- xxxxx xxxxxx xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||||||||||||||
&xxxx;
Xxxxxxx- xxxx xxxxxxxxxx xxxxxx1)
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxxx: xxxxxx x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||||||||||||||
&xxxx;
Xxxxxx- xxxxx xxxxxx xxxxx x příspěv- kové xxxxxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
Kap. 333 XXXX xxxxx xxxxx x xxxxxxx XXXX, xxxxxxxxxx xxxxxxxx xxxxxxxx xxxxx x regionální xxxxxxxx MŠMT.
Xxxxxxxx:
&xxxx;
|
&xxxx;
xxxxx rozpočtu xx xxx X
xxx prostředků x rozpočtu XX x prostředků z xxxxxxxxxx xxxxxxxxxx
|
&xxxx;
xxxxx xxxxx xxxxx §3 xxxx. 1 xxxxxxxx v xxxx N-1 xxxxxxxxxx
xx xxxxxxxx xxxxxxxx xxx xxx N
v celoročním xxxxxxxxx
|
&xxxx;
xxxxxx nárůst x xxxx X
|
&xxxx;
xxxxx xxxxx §3 odst. 2 xxxxxxxx x xxxx X xxx xxxxxx xx
xxxxx xxxxxxxx xxxxxxxx x xxxx N
|
|||||||||||
přesuny x xxxxxxxxxx x xxxxx xxxxxx xxxxxx xxxxxxxxxx na platy xxxxxxxxxxx, xxxxxxxxx plateb xx xxxxxxxxxx práci x xxxxx zaměstnanců xx xxx X
|
|||||||||||||||
&xxxx;
xxx- xxxxxxx xx xxxxx x ostatní platby (xxxxxx xxxxxxx)
x xxxxxxxx Xx
|
&xxxx;
xxxxxxx xxxxxx xx xxxx. xxxxx (OON)
v xxxxxxxx Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx xxxx- xxxxxxx
x xxxxxxxx Xx
|
&xxxx;
xxxxx xxxx- xxxxx- xx
|
&xxxx;
xxx- xxx- ný xxxx x Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx x xxxxxxx xxxxxx (mzdové xxxxxxx)
x tisících Xx
|
&xxxx;
xxxxxxx xxxxx za prov. xxxxx (XXX)
x xxxxxxxx Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx xxxx- stnanců x xxxxxxxx Kč
|
počet xxxx- xxxxx- ců
|
ostatní xxxxx za xxxx. xxxxx (OON)
v tisících Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx xxxx- xxxxxxx x xxxxxxxx Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx x ostatní xxxxxx (xxxxxx xxxxxxx)
x tisících Xx
|
&xxxx;
xxxxxxx xxxxx xx xxxx. xxxxx (XXX)
x xxxxxxxx Kč
|
pro- xxxxxxx xx platy xxxx- xxxxxxx x tisících Xx
|
&xxxx;
xxxxx zamě- xxxxx- xx
|
|
&xxxx;
x
|
&xxxx;
16 =17+18
|
&xxxx;
17 = 2-7+ 11+14
|
&xxxx;
18 = 3-8+ 12+15
|
19 = 4-9+ 13
|
&xxxx;
20
|
&xxxx;
21 = 22+23
|
&xxxx;
22
|
&xxxx;
23
|
&xxxx;
24
|
&xxxx;
25 = 22x% xxxxxxx
|
&xxxx;
26 = 23x% xxxxxxx
|
&xxxx;
27 = 28+29
|
28
|
29
|
30
|
Organizační xxxxxx xxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxxx: xxxxxx a xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxxxx xx xxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxx:
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x) Xxxxxx xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxxx: xxxxxx x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxxxx na xxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxx (xxxxxx xxxxxxx a xxxxxx):
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxx xxxxx xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxxxx organizační složky xxxxx - xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
- Xxxxxxxxxx xxxxxxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxxxx organizační xxxxxx xxxxx - xxxxxx xxxxxx ve xxxxxxxx xxxxxx, xxxxxxxxxxx, xxxxx x xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
- Xxxxxxxxxx xxxxxxxxxxx složka xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxxx:
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxx příslušníků xxxxxxxxxxxxxx sborů
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Platy civilních xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x) Xxxxxxx xxxxxxxxxxx xxxxxx xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|||||||||||||||
&xxxx;
Xxxxxxxxxxx xxxxxxxxxx xxxxxx1)
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxxx: xxxxxx x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|||||||||||||||
&xxxx;
Xxxxxxxxxxx složky xxxxx a příspěvkové xxxxxxxxxx celkem
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
změny xxxxx §3 xxxx. 2 xxxxxxxx x xxxx X xxx xxxxxx xx xxxxx xxxxxxxx xxxxxxxx v xxxx X
|
&xxxx;
xxxxxxxxx xx xxxxxxx xxx xxxxx xxxxxxxx nepřekročitelného xxxxxx xxxxxx xxxxx §2 xxxx. 5 xxxxxxxx xxx xxxxxxxxxx x xxxxxxxx EU x xxxxxxxxxx x xxxxxxxxxx xxxxxxxxxx
|
||||||||||||||
&xxxx;
xxxxxxx (snížení) na xxxx xxxxxxxxx xxxxxxx xxxxxx v xxxxx xxxxxxxx xxxxxxxxxxxxxxxxx xxxxxx xxxxxx
|
&xxxx;
xxxxx změny x xxxxx xxxxxxxx nepřekročitelného xxxxxx xxxxxx
|
&xxxx;
xxxxxxx xx xxxx xxxxxxx xxxxxxxxx xx xxx X x xxxxxxxx VPS
|
||||||||||||||
pro- xxxxx- xx xx xxxxx xxxxx- xx xxxxxx (mzdo- xx xx- xxxxx)
x xxxx- xxxx Xx
|
&xxxx;
xxxxx- xx xxxx- xx xx xxxx. xxxxx
(XXX)
x tisí- xxxx Xx
|
&xxxx;
xxx- xxxxx- xx xx xxxxx xxxx- xxxxx- ců x xxxx- xxxx Xx
|
&xxxx;
xxxxx xxxx- xxxxx- xx
|
&xxxx;
xxx- střed- xx xx xxxxx xxxxx- xx xxxxxx (mzdo- xx xx- klady)
v xxxx- cích Xx
|
&xxxx;
xxxxx- xx xxxx- by xx xxxx. práci
(OON)
v xxxx- xxxx Xx
|
&xxxx;
xxx- xxxxx- xx xx xxxxx zamě- xxxxx- xx x xxxx- xxxx Kč
|
počet xxxx- xxxxx- xx
|
&xxxx;
xxx- střed- xx xx xxxxx xxxxx- xx xxxxxx (xxxx- vé xx- xxxxx)
x xxxx- cích Xx
|
&xxxx;
xxxxx- ní xxxx- xx xx prov. xxxxx
(XXX)
x tisí- cích Xx
|
&xxxx;
xxx- xxxxx- xx xx xxxxx xxxx- xxxxx- xx v xxxx- xxxx Kč
|
počet xxxx- xxxxx- xx
|
&xxxx;
xxx- xxxxx- xx xx xxxxx
x xxxxx- ní xxxxxx
(xxxx- xx xx- xxxxx)
x tisí- cích Xx
|
&xxxx;
xxxxx- xx xxxx- xx za xxxx. xxxxx
(XXX)
x xxxx- cích Xx
|
&xxxx;
xxx- střed- ky xx platy xxxx- xxxxx- ců x xxxx- xxxx Xx
|
&xxxx;
xxxxx xxxx- stnan- xx
|
|
&xxxx;
x
|
&xxxx;
31 = 32+33
|
&xxxx;
32
|
&xxxx;
33
|
&xxxx;
34
|
&xxxx;
35 = 36+37
|
&xxxx;
36
|
&xxxx;
37
|
&xxxx;
38
|
&xxxx;
39 = 40+41
|
40
|
41
|
42
|
43 = 44+45
|
44
|
45
|
46
|
Organizační xxxxxx xxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxxx: xxxxxx x vývoj
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
prostředky xx xxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxx.
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x) Xxxxxx xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxxx: xxxxxx x vývoj
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
prostředky xx xxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxx (xxxxxx xxxxxxx x xxxxxx):
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxx orgán xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxx složky xxxxx - xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
- Xxxxxxxxxx organizační xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxx - xxxxxx xxxxxx xx xxxxxxxx xxxxxx, bezpečnosti, xxxxx x xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
- Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxxx:
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxx xxxxxxxxxxx xxxxxxxxxxxxxx xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x) Xxxxxxx organizační xxxxxx xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||||||||||||||||
&xxxx;
Xxxxxxxxxxx xxxxxxxxxx xxxxxx1)
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x toho: xxxxxx x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||||||||||||||||
&xxxx;
Xxxxxxxxxxx složky xxxxx x xxxxxxxxxxx xxxxxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
požadavky xx zvýšení xxx xxxxx zadaného nepřekročitelného xxxxxx výdajů xxxxx §5 xxxxxxxx
xxxxxxxxxx x xxxxxxxx Xxxxxxxx xxxx x finančních xxxxxxxxxx xxxxxxxxxxxxx xx vrub xxxxxxxxx xxxxxx a xxxxxx xxx národních xxxxxxxxxx na xxxxxxxxxxxxxxxx xxxxxxxx
|
&xxxx;
xxxxx xx zařazení xxxxxx do kapitoly XXX xx xxx X podle §4 xxxxxxxx
|
&xxxx;
xxxxxxx xxxxxxxxx xxxxxxx
|
||||||||||
&xxxx;
xxx- xxxxxxx xx platy
ostatní xxxxxx
(xxxxxx xxxxxxx)
x xxxxxxxx Xx
|
&xxxx;
xxxxxxx
xxxxxx xx
xxxx. xxxxx
(XXX)
x xxxxxxxx Xx
|
&xxxx;
xxx- xxxxxxx xx platy xxxx- xxxxx- ců x xxxxxxxx Xx
|
&xxxx;
xxxxx
xxxx- xxxxx- xx
|
&xxxx;
xxx- středky xx xxxxx
xxxxxxx xxxxxx
(xxxxxx xxxxxxx)
x xxxxxxxx Xx
|
&xxxx;
xxxxxxx
xxxxxx za
prov. xxxxx
(XXX)
x xxxxxxxx Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx xxxx- stnan- ců x xxxxxxxx Xx
|
&xxxx;
xxxxx
xxxx- xxxxx- xx
|
&xxxx;
xxx- středky xx platy
ostatní platby
(mzdové xxxxxxx)
x tisících Xx
|
&xxxx;
xxxxxxx
xxxxxx xx
xxxx. práci
(OON)
v tisících Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx xxxx- xxxxxxx x xxxxxxxx Xx
|
&xxxx;
xxxxx
xxxx- xxxxx- xx
|
&xxxx;
xxx- xxx- xx
xxxx x Xx
|
|
&xxxx;
x
|
&xxxx;
47 = 48+49
|
48
|
49
|
50
|
51 = 52+53
|
&xxxx;
52
|
&xxxx;
53
|
&xxxx;
54
|
&xxxx;
55 = 56+57
|
&xxxx;
56=17
+22+25
+28+32
+36+40
+44+48
+52
|
&xxxx;
57=18
+23+26
+29+33
+37+41
+45+49
+53
|
&xxxx;
58=19
+24+30
+34+38
+42+46
+50+54
|
&xxxx;
59
|
&xxxx;
Xxxxxxxxxxx xxxxxx státu celkem
|
|
|
|
|
|
|
|
|
|
|
|
|
|
z xxxx: výzkum a xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxxxx na platy xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x tom.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a) Xxxxxx xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxxx: xxxxxx x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxxxx xx platy xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxx (včetně výzkumu x vývoje):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ústřední orgán xxxxxx správy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jednotlivé xxxxxxxxxxx xxxxxx státu - xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxx.Xxxxxxxxxx xxxxxxxxxxx složka
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jednotlivé xxxxxxxxxxx xxxxxx státu - xxxxxx
xxxxxx ve xxxxxxxx xxxxxx, xxxxxxxxxxx,
xxxxx x právní xxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
- Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxx xxxxxxxxxxx xxxxxxxxxxxxxx xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxx civilních xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x) Xxxxxxx xxxxxxxxxxx xxxxxx xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|||||||||||||
&xxxx;
Xxxxxxxxxxx xxxxxxxxxx celkem1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
z xxxx: výzkum x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|||||||||||||
&xxxx;
Xxxxxxxxxxx xxxxxx státu x xxxxxxxxxxx xxxxxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
&xxxx;
Xxx. číslo xxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxxxxxx xxxx X - 2
(x tis. Xx)
|
&xxxx;
xxxxxxxxx xxxxxxxx xx xxx X - 1
(x xxx. Xx)
|
&xxxx;
xxxxx xxxxxxxx xx rok X
(x xxx. Xx)
|
&xxxx;
1.
|
&xxxx;
Xxxxxxx PO - účtová xxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
2.
|
&xxxx;
x tom: Xxxxxxxx xxxxxxxxx (xxxxx xxxx 501)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
3.
|
&xxxx;
Xxxxxxxx energie (číslu xxxx 502)
|
|||
4.
|
Spotřeba xxxxxxxxx xxxxxxxxxxxxxxxxx dodávek (číslo xxxx 503)
|
|||
5.
|
Prodané zboží (xxxxx xxxx 504)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
6.
|
&xxxx;
Xxxxxx x xxxxxxxxx (xxxxx xxxx 511)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
7.
|
&xxxx;
Xxxxxxxx (xxxxx xxxx 512)
|
|||
8.
|
Náklady xx xxxxxxxxxxxx (číslo účtu 513)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
9.
|
&xxxx;
Xxxxxxx xxxxxx (xxxxx xxxx 518)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
10.
|
&xxxx;
Xxxxxx náklady (xxxxx xxxx 521)
|
|||
11.
|
v xxx: xxxxx zaměstnanců
|
|||
12.
|
ostatní xxxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
13.
|
&xxxx;
Xxxxxxx sociální xxxxxxxxx (xxxxx xxxx 524)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
14.
|
&xxxx;
Xxxxxxx sociální xxxxxxxxx (xxxxx účtu 525)
|
|||
15.
|
Zákonné xxxxxxxx náklady (číslo xxxx 527)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
16.
|
&xxxx;
Xxxxxxx xxxxxxxx xxxxxxx (číslo účtu 528)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
17.
|
&xxxx;
Xxx silniční (xxxxx xxxx 531)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
18.
|
&xxxx;
Xxx x xxxxxxxxxxx (xxxxx účtu 532)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
19.
|
&xxxx;
Xxxxxxx xxxx a xxxxxxxx (xxxxx xxxx 538)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
20.
|
&xxxx;
Xxxxxxx xxxxxx a xxxxx z xxxxxxxx (xxxxx xxxx 541)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
21.
|
&xxxx;
Xxxxxxx xxxxxx a xxxxxx (xxxxx xxxx 542)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
22.
|
&xxxx;
Xxxxx xxxxxxxxxx (číslo xxxx 543)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
23.
|
&xxxx;
Xxxxx (xxxxx xxxx 544)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
24.
|
&xxxx;
Xxxxxxx ztráty (číslo xxxx 545)
|
|||
25.
|
Dary (xxxxx xxxx 546)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
26.
|
&xxxx;
Xxxxx x xxxxx (xxxxx xxxx 548)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
27.
|
&xxxx;
Xxxx xxxxxxx xxxxxxx (xxxxx xxxx 549)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
28.
|
&xxxx;
Xxxxxx xxxxxxxxxxxx nehmotného a xxxxxxxx majetku (xxxxx xxxx 551)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
29.
|
&xxxx;
Xxxxxxxxxx xxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxx x hmotného xxxxxxx (xxxxx účtu 552)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
30.
|
&xxxx;
Xxxxxxx xxxxx papíry a xxxxxx (číslo xxxx 553)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
31.
|
&xxxx;
Xxxxxxx xxxxxxxx (xxxxx xxxx 554)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
32.
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxx (číslo xxxx 556)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
33.
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxx xxxxxxx (xxxxx účtu 559)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
34.
|
&xxxx;
Xxxxxx x xxxxxxxx XX - xxxxxx xxxxx 6 celkem
|
|||
35.
|
v xxx: Xxxxx xx xxxxxxx xxxxxxx (xxxxx xxxx 601)
|
|||
36.
|
Tržby x xxxxxxx xxxxxx (xxxxx xxxx 602)
|
|||
37.
|
Tržby xx xxxxxxx xxxxx (xxxxx xxxx 604)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
38.
|
&xxxx;
Xxxxx stavu xxxxx xxxxxxxxxxx xxxxxx (xxxxx účtu 611)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
39.
|
&xxxx;
Xxxxx xxxxx zásob xxxxxxxxxx (xxxxx xxxx 612)
|
|||
40.
|
Změna xxxxx xxxxx xxxxxxx (xxxxx xxxx 613)
|
|||
41.
|
Změna xxxxx xxxxxx (xxxxx xxxx 614)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
42.
|
&xxxx;
Xxxxxxxx xxxxxxxxx x xxxxx (xxxxx xxxx 621)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
43.
|
&xxxx;
Xxxxxxxx vnitroorganizačních xxxxxx (číslo xxxx 622)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
44.
|
&xxxx;
Xxxxxxxx dlouhodobého nehmotného xxxxxxx (číslo účtu 623)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
45.
|
&xxxx;
Xxxxxxxx xxxxxxxxxxxx xxxxxxxx xxxxxxx (xxxxx xxxx 624)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
46.
|
&xxxx;
Xxxxxxx pokuty a xxxxx z xxxxxxxx (xxxxx xxxx 641)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
47.
|
&xxxx;
Xxxxxxx xxxxxx x penále (xxxxx xxxx 642)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
48.
|
&xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx (xxxxx xxxx 643)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
49.
|
&xxxx;
Xxxxx (xxxxx xxxx 644)
|
|||
50.
|
Kurs - zisky (xxxxx xxxx 645)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
51.
|
&xxxx;
Xxxxxxxxx xxxxx (xxxxx xxxx 648)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
52.
|
&xxxx;
Xxxx xxxxxxx výnosy (xxxxx xxxx 649)
|
|||
53.
|
Tržby z xxxxxxx xxxxxxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx (xxxxx xxxx 651)
|
|||
54.
|
Výnosy x xxxxxxxxxxxx xxxxxxxxxx xxxxxxx (xxxxx xxxx 652)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
55.
|
&xxxx;
Xxxxx z xxxxxxx xxxxxxx xxxxxx a xxxxxx (xxxxx xxxx 653)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
56.
|
&xxxx;
Xxxxx x prodeje xxxxxxxxx (číslo xxxx 654)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
57.
|
&xxxx;
Xxxxxx z xxxxxxxxxxxx xxxxxxxxxx xxxxxxx (xxxxx xxxx (655)
|
|||
58.
|
Zúčtování xxxxxxxxx xxxxxx (číslo xxxx 656)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
59.
|
&xxxx;
Xxxxxxxxx xxxxxxxxx opravných xxxxxxx (xxxxx účtu 659)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
60.
|
&xxxx;
Xxxxxxxxx x xxxxxx xx provoz celkem (xxxxx účtu 691)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
61.
|
&xxxx;
x xxx: xxxxxxxxx x xxxxxx xx xxxxxx xx zřizovatele (z xxxxxxxxxx evidence x xxxx 691)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
62.
|
&xxxx;
x xxx: xxxxxxxxx na xxxxxx (x xxxxxxxxxx xxxxxxxx x xxxx 691)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
63.
|
&xxxx;
xxxxxxxxxxxx x systémové xxxxxx xx xxxxxxxxxxx xxxxxxxx x akcí (x xxxxxxxxxx xxxxxxxx x xxxx 691)1)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
64.
|
&xxxx;
xxxxxx xx xxxxxx xxxxxxxxxx xxxxxx, xxxxx xxxx xxx xxxxx x xxxxxxxx Xxxxxxxx xxxx včetně xxxxxxxxxxx xxxxxx státního xxxxxxxx xx xxxxxxxxxxx xxxxxx xxxxxx (x xxxxxxxxxx xxxxxxxx x xxxx 691)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
65.
|
&xxxx;
xxxxxx xx xxxxxx xxxxxxxxxx xxxxxx xxxxx xxxxxxxxxxxxx smluv, xx xxxxxxx xxxxxxx xxxx Xxxxx xxxxxxxxx xxxxxxx xxxxxxx xxxxxxxxxx x finančních xxxxxxxxxx (x xxxxxxxxxx xxxxxxxx x xxxx 691)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
66.
|
&xxxx;
xxxxxx xx xxxxxx x xxxxx od xxxxxxxxxxxxx xxxxxx než od xxxxxxxxxxx (x analytické xxxxxxxx x xxxx 691)2)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
67.
|
&xxxx;
xxxxxxx xxxxxxxxx x xxxxxx (x analytické xxxxxxxx x účtu 691)2)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
68.
|
&xxxx;
Xxxxxxxx xxxxxxxxxxx xxxx xxxxxxxx (x. 34 - 1)
|
|||
69.
|
Daň x xxxxxx (xxxxx účtu 591)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
70.
|
&xxxx;
Xxxxxxxxx xxxxxx daně x příjmů (xxxxx xxxx 595)
|
|||
71.
|
Výsledek xxxxxxxxxxx xx zdanění (x. 68 - 69 - 70)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxx. x. xxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxxxxxx xxxx N-2
(v xxx. Xx)
|
&xxxx;
xxxxxxxxx xxxxxxxx xx xxx X - 1
(x tis. Xx)
|
&xxxx;
xxxxx rozpočtu xx xxx X
(x tis. Xx)
|
&xxxx;
69.
|
&xxxx;
Xxxxxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
70.
|
&xxxx;
Xxxxxxx vůči xxxxxxxx xxxxxxxx xxxxxx3)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
71.
|
&xxxx;
x xxx: odvod x xxxxxxx x x xxxxxx4)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
72.
|
&xxxx;
xxxxx xxxxxx x xxxxxxx xxxxxxxxxx státního xxxxxxx5)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
73.
|
&xxxx;
xxxxxxx odvody5)
|
|||
74.
|
Příspěvky a xxxxxx ze státního xxxxxxxx xx výzkum x vývoj xxxxxx6)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
75.
|
&xxxx;
x xxx: xxxxxxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
76.
|
&xxxx;
xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
77.
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxxxxx fondu7)
|
|||
78.
|
Přepočtený xxxxx xxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
79.
|
&xxxx;
Xxxxxxxx xxxx (xxxx) xxxxxxx v Xx
|
&xxxx; | &xxxx; | &xxxx; |
Xxxxxxxx:
&xxxx;
evidenční xxxxx xxxxxxxx1)
|
&xxxx;
xxxxxxxxxxx xxxxxx xxx xxxxx nebo název xxxxxxxx
|
&xxxx;
xxx N-1
|
rok X
|
&xxxx;
xxxxxxxx xxxxxxx xxx xxxxxxxxxx xxxxxxx
|
&xxxx;
xxxxxxxx xxxxxxxxx dle xxxxxxxxxx skladby
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
&xxxx;
&xxxx;
Xxxxxxxx
xxxxxxxxx
|
&xxxx;
xxxxx xxxxxxxxxx xxxxx (xxxxxxxxxxxx xxxxxxxxx)/ xxxxxxxxxx xxxxxx
|
&xxxx;
XX
|
&xxxx;
xxxxxxx xxxxx xxxxxx
|
&xxxx;
xxxxx x
|
|
&xxxx;
xxx N -1
|
rok X
|
&xxxx;
|
|||
&xxxx;
x
|
&xxxx;
x
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
2
|
&xxxx;
3=2/1
|
&xxxx;
X
|
&xxxx;
xxxxx výdajového xxxxx (xxxxxxxxxxxx xxxxxxxxx)
x xxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xx
|
&xxxx;
xxxxx xxxxxxxxxx okruhu
|
||||
Ab
|
|||||
....
|
|||||
Az
|
|||||
B
|
název xxxxxxxxxx xxxxx (xxxxxxxxxxxx ukazatele)
v xxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xx
|
&xxxx;
xxxxx výdajového okruhu
|
||||
Bb
|
|||||
....
|
|||||
Bz
|
|||||
.......
|
|||||
.......
|
|||||
Z
......
|
název xxxxxxxxxx xxxxx (xxxxxxxxxxxx xxxxxxxxx)
x tom
|
||||
Za
|
název xxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
....
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxx xxxxxxxxxx skladby
|
název
|
očekávaná xxxxxxxxxx xxxx X-1
|
&xxxx;
xxxxx xxxxxxxx xx xxx X
|
&xxxx;
1221
|
&xxxx;
Xxxxxxxxx daň x xxxxxxxxxxx xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
1227
|
&xxxx;
Xxxxxxxxx x xxxx xxxxxxxxx xx xxxxxxxx produkci
|
||
1321
|
Daň xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
1322
|
&xxxx;
Xxxxxxxx xx xxxxxxx dálnic x xxxxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
1331
|
&xxxx;
Xxxxxxxx xx xxxxxxxxxx xxxxx. xxx do xxx xxxxxxxx.
|
&xxxx; | &xxxx; |
&xxxx;
1332
|
&xxxx;
Xxxxxxxx xx xxxxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
1333
|
&xxxx;
Xxxxxxxx xx xxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
1334
|
&xxxx;
Xxxxxx za xxxxxx xxxx ze xxx. xxxxxxx xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
1335
|
&xxxx;
Xxxxxxxx xx xxxxxx xxxxxxx xxxxxx xxxxx půdy
|
||
1338
|
Registrační x xxxxxxxxx poplatky xx xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
1705
|
&xxxx;
Xxxxx xx xxxxxxx x xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
1706
|
&xxxx;
Xxxxx x xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2111
|
&xxxx;
Xxxxxx x poskytování xxxxxx x xxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2112
|
&xxxx;
Xxxxxx x xxxxxxx xxxxx (xxx xxxxxx. za xx. xxxxxxx)
|
&xxxx; | &xxxx; |
&xxxx;
2114
|
&xxxx;
Xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2119
|
&xxxx;
Xxxxxxx xxxxxx x xxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2132
|
&xxxx;
Xxxxxx x pronájmu xxx. xxxxxxxxxxx x xxxxxx xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2141
|
&xxxx;
Xxxxxx z úroků (xxxx)
|
&xxxx; | &xxxx; |
&xxxx;
2210
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2221
|
&xxxx;
Xxxxxxx xxxxxx xxxxxxxxx xx xxxxxx xxx. rozpočtů
|
||
2222
|
Ostatní xxxxxx x xxxxxxxxxx xxxxxxxxxx předchozích let xx jiných xxxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2229
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2328
|
&xxxx;
Xxxxxxxxxxxxxxxx příjmy
|
||
2329
|
Ostatní xxxxxxxx xxxxxx xxxxx nezařazené
|
||
2342
|
Platby xx odebrané xxxxxxxx xxxxxxxx xxxx
|
&xxxx; | &xxxx; |
&xxxx;
2411
|
&xxxx;
Xxxxxxx půjč. xxxxxx. xx xxxxxx. xxxxxxxx - FO
|
||
2412
|
Splátky xxxx. prostř. xx xxxxxx. nefin. subjektů - XX
|
&xxxx; | &xxxx; |
&xxxx;
2420
|
&xxxx;
Xxxxxxx xxxx. xxxxxx. xx OPS, xxxxx. xxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2439
|
&xxxx;
Xxxxxxx splátky xxxx. prostř. xx xxxxx. xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2441
|
&xxxx;
Xxxxxxx půjčených xxxxxxxxxx od xxxx
|
&xxxx; | &xxxx; |
&xxxx;
2442
|
&xxxx;
Xxxxxxx xxxxxxxxx xxxxxxxxxx od xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2449
|
&xxxx;
Xxx. xxxxxxx xxxx. xxxxxx. xx xxxxx. xxxx.xxxx. xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2452
|
&xxxx;
Xxxxxxx xxxxxxxxx xxxxxxxxxx xx xxxxxxxx xxxx
|
&xxxx; | &xxxx; |
&xxxx;
2459
|
&xxxx;
Xxxxxxx xxxxxxxxx xxxxxxxxxx xx xxxxxxxxx zřízených x podobných subjektů
|
||
2460
|
Splátky xxxxxxxxx xxxxxxxxx x xx xxxxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
3201
|
&xxxx;
Xxxxxx z xxxxxxx akcií
|
||
3202
|
Příjmy x xxxxxxx xxxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
4116
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxx xx xxxxxxxx rozpočtu
|
||
4211
|
Investiční xxxxxxx xxxxxx x xxxxxxxxx xxxxxxxx správy xxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
4214
|
&xxxx;
Xxxxxxxxxx přijaté xxxxxx ze xxxxxxxxxx xxxxx xxxxxxxx úrovně
|
||
4216
|
Ostatní xxxxxxxxxx xxxxxxx xxxxxx xx státního xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
XXXXXX XXXXXX
|
&xxxx; | &xxxx; |
Xxxxxxxx:
&xxxx;
xxxxxxx xxxxxxxxxx skladby
|
název
|
očekávaná xxxxxxxxxx xxxx N-1
|
návrh xxxxxxxx xx xxx X
|
&xxxx;
5011
|
&xxxx;
Xxxxx xxxxxxxxxxx v xxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5019
|
&xxxx;
Xxxxxxx platy
|
||
5021
|
Ostatní xxxxxx výdaje
|
||
5024
|
Odstupné
|
||
5029
|
Ostatní xxxxxx xx provedenou xxxxx xxxxx nezařazené
|
||
5031
|
Povinné pojistné xx XX a xxxxxxxxx xx xx.xxx. xxx.
|
&xxxx; | &xxxx; |
&xxxx;
5032
|
&xxxx;
Xxxxxxx pojistné na xxxxxxx xxxxxxxxx pojištění
|
||
5038
|
Ostatní xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5041
|
&xxxx;
Xxxxxx za užití xxxxx. vlastnictví (aut. xxx.)
|
&xxxx; | &xxxx; |
&xxxx;
5051
|
&xxxx;
Xxxxxx náhrady
|
||
5132
|
Ochranně xxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5133
|
&xxxx;
Xxxx x zdravotnicky xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5136
|
&xxxx;
Xxxxx xxxxxx xxxxxxx a xxxx
|
&xxxx; | &xxxx; |
&xxxx;
5137
|
&xxxx;
Xxxxxx xxxxxx xxxxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5138
|
&xxxx;
Xxxxx xxxxx (za xxxxxx xxxxxxx prodeje)
|
||
5139
|
Nákup xxxxxxxxx xxxxx xxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5141
|
&xxxx;
Xxxxx xxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5142
|
&xxxx;
Xxxxxxxxxxx xxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5151
|
&xxxx;
Xxxxxxx xxxx
|
&xxxx; | &xxxx; |
&xxxx;
5152
|
&xxxx;
Xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5153
|
&xxxx;
Xxxx
|
&xxxx; | &xxxx; |
&xxxx;
5154
|
&xxxx;
Xxxxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5156
|
&xxxx;
Xxxxxxx xxxxx x maziva
|
||
5161
|
Služby xxxx
|
&xxxx; | &xxxx; |
&xxxx;
5162
|
&xxxx;
Xxxxxx xxxxxxxxxxxxxx x xxxxxxxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5163
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5164
|
&xxxx;
Xxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5166
|
&xxxx;
Xxxxxxxxxxx,xxxxxxxxxx x xxxxxx službu
|
||
5167
|
Služby xxxxxxx x xxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5168
|
&xxxx;
Xxxxxx xxxxxxxxxx xxx
|
&xxxx; | &xxxx; |
&xxxx;
5169
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5171
|
&xxxx;
Xxxxxx x xxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5172
|
&xxxx;
Xxxxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5173
|
&xxxx;
Xxxxxxxx(xxxxxxxx x zahraniční)
|
||
5175
|
Pohoštění
|
||
5176
|
Účastnické poplatky xx xxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5179
|
&xxxx;
Xxxxxxx xxxxxx xxxxx nezařazené
|
||
5182
|
Poskytovaná zálohu xxxxxxx pokladně
|
||
5189
|
Ostatní poskytované xxxxxx x xxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5192
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx příspěvky x xxxxxxx (xxxx)
|
&xxxx; | &xxxx; |
&xxxx;
5194
|
&xxxx;
Xxxxx xxxx
|
&xxxx; | &xxxx; |
&xxxx;
5195
|
&xxxx;
Xxxxxx xx xxxx. xxxxx.xxxxxxxxxxx xxxxx.xxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5199
|
&xxxx;
Xxxxxxx xxxxxx xxxxxxxxxxx x xxxxxxxx. xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5212
|
&xxxx;
Xxxxx. xxxxxx xxx. podnikatelským xxxxxxxxx - XX
|
&xxxx; | &xxxx; |
&xxxx;
5213
|
&xxxx;
Xxxxx. xxxxxx xxx. xxxxxxxxxxxxxx xxxxxxxxx - XxX
|
&xxxx; | &xxxx; |
&xxxx;
5219
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx dotace xxxxxxxxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5221
|
&xxxx;
Xxxxx. xxxxxx xxxxxx xxxxxxxxxx xxxxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5222
|
&xxxx;
Xxxxx. dotace xxxxxxxxx sdružením
|
||
5223
|
Ncinv. dotace xxxxxxx x xxxxxxxxxxx xxxxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5225
|
&xxxx;
Xxxxxxxxxxxx xxxxxx společenstvím xxxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5229
|
&xxxx;
Xxxxxxx xxxxx. xxxxxx xxxxxxxxxx a xxxxxxxx xxx.
|
&xxxx; | &xxxx; |
&xxxx;
5311
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5319
|
&xxxx;
Xxxxxxx neinv. xxxxxxxxx jiným xxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5321
|
&xxxx;
Xxxxxxxxxxxx xxxxxx xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5323
|
&xxxx;
Xxxxxxxxxxxx xxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5329
|
&xxxx;
Xxxxxxx neinvestiční xxxxxx xxxxxxxx rozpočtům xxxxxx úrovně
|
&xxxx;
xxxxxxx xxxxxxxxxx skladby
|
název
|
očekávaná xxxxxxxxxx roku X-1
|
&xxxx;
xxxxx xxxxxxxx xx xxx X
|
&xxxx;
5332
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5339
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx ostatním xxxxxxxxxxxx org.
|
||
5342
|
Převody XXXX x xxx. xxxxx xxxx x xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5361
|
&xxxx;
Xxxxx xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5362
|
&xxxx;
Xxxxxx daní x xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5365
|
&xxxx;
Xxxxxx xxxx a xxxxxxxx xxxxxx, xxxxx x xxxxxxx fondům
|
||
5429
|
Ostatní xxxxxxx xxxxxxx xxxxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5493
|
&xxxx;
Xxxxxxx xxxxxxxx. transfery xxxxxx. xxxxxxxx xx.
|
&xxxx; | &xxxx; |
&xxxx;
5494
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx nemající charakter xxxx
|
&xxxx; | &xxxx; |
&xxxx;
5512
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5613
|
&xxxx;
Xxxxx. půjčené prostř. xxx. xxxxxx.xxxxxxxxx - XxX
|
&xxxx; | &xxxx; |
&xxxx;
5641
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5659
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx prostředky xxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5660
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5901
|
&xxxx;
Xxxxxxxxxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5909
|
&xxxx;
Xxxxxxx neinvestiční xxxxxx xxxxx xxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6111
|
&xxxx;
Xxxxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6119
|
&xxxx;
Xxxxxxx xxxxx xxxxxxxxxxxx xxxxxxxxxx xxxxxxx JN
|
||
6121
|
Budovy,haly x xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6122
|
&xxxx;
Xxxxxx, xxxxxxxxx x xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6123
|
&xxxx;
Xxxxxxxx xxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6125
|
&xxxx;
Xxxxxxxxx technika
|
||
6129
|
Nákup xxxxxxxxxxxx xxxx. majetku xxxxx xxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6130
|
&xxxx;
Xxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6312
|
&xxxx;
Xxx. xxxxxx xxx. xxxxxxxxxxxxxx xxxxxxxxx - XX
|
&xxxx; | &xxxx; |
&xxxx;
6313
|
&xxxx;
Xxx. xxxxxx xxx. podnikatelským xxxxxxxxx - PrO
|
||
6319
|
Ostatní xxxxxx. xxxxxx podnikatelským xxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6321
|
&xxxx;
Xxxxxxxxxx xxxxxx xxxxxx xxxxxxxxxx xxxxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6322
|
&xxxx;
Xxxxxxxxxx xxxxxx xxxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6323
|
&xxxx;
Xxxxxxxxxx dotace církvím x xxxxxxxxx xxxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6329
|
&xxxx;
Xxxxxxx xxx. dotace xxxxxxxxxx x podobným org.
|
||
6331
|
Investiční xxxxxxxxx státnímu xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6339
|
&xxxx;
Xxxxxxx xxxxxx. xxxxxxxxx jinýn xxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6341
|
&xxxx;
Xxxxxxxxxx xxxxxx xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6342
|
&xxxx;
Xxxxxxxxxx dotace xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6349
|
&xxxx;
Xxxxxxx xxxxxx. xxxxxx xxxxx. xxxx. xxxx. xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6352
|
&xxxx;
Xxxxxxxxxx xxxxxx vysokým xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6359
|
&xxxx;
Xxxxxxxxxx xxxxxx xxxxxxxx xxxxxxx. xxxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6371
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxxxx xxxxxx. xxxxxxxx xx.
|
&xxxx; | &xxxx; |
&xxxx;
6413
|
&xxxx;
xxxxxx. xxxxxxx xxxxxx. xxx. xxxxxx. xxxxxxxxx - XxX
|
&xxxx; | &xxxx; |
&xxxx;
6419
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxxxxxxxx subjektům
|
||
6422
|
Investiční xxxxxxx xxxxxxxxxx xxxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6429
|
&xxxx;
Xxx. xxxxxx. půjčené xxxxxx. xxxxxx., podobným xxx.
|
&xxxx; | &xxxx; |
&xxxx;
6441
|
&xxxx;
Xxxxxxxxxx půjčené prostředky xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6442
|
&xxxx;
Xxxxxxxxxx xxxxxxx prostředky xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6449
|
&xxxx;
Xxx. invest. xxxxxxx xxxxxx. xxx. rozp. xxxx. xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6459
|
&xxxx;
Xxxxxx. xxxxxxx xxxxxx. ostatním xxxxxxx. xxx.
|
&xxxx; | &xxxx; |
&xxxx;
6460
|
&xxxx;
Xxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6901
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx; | &xxxx;
XXXXXX XXXXXX
|
&xxxx; | &xxxx; |
Xxxxxxxx:
&xxxx;
|
&xxxx;
xxxxxxxx
|
&xxxx;
xxxxxxx xxxxxxxxxx skladby
|
očekávaná xxxxxxxxxx xxxx X-1
|
&xxxx;
xxxxx xxxxxxxx xx xxx N
|
I
|
Financování xxxxxx (1+2+3+ 5)
|
|
|
|
1
|
Změna xxxxx krátkodobých xxxxxxxxx
|
&xxxx;
(+) 8111 / (-) 8112
|
&xxxx;
|
&xxxx;
|
&xxxx;
2
|
&xxxx;
Xxxxx stavu xxxxxxxxxxxx xxxxxxxxx
|
&xxxx;
(+) 8121 / (-) 8122
|
&xxxx;
|
&xxxx;
|
&xxxx;
3
|
&xxxx;
Xxxxx xxxxx xxxxxxxxxxxx xxxxxx
|
&xxxx;
(+) 8113 / (-) 8114
|
|
|
4
|
Změna xxxxx dlouhodobých xxxxxx
|
&xxxx;
(+) 8123 / (-) 8124
|
&xxxx;
|
&xxxx;
|
&xxxx;
5
|
&xxxx;
Xxxxx stavu xxxxxxxxx x xxxxxxx xxxxxx xxxxxxxxx
|
&xxxx;
(±) 8115, (+) 8117 / (-) 8118,
(±) 8125, (+) 8127 / (-) 8128
|
&xxxx;
|
&xxxx;
|
&xxxx;
XX
|
&xxxx;
Xxxxxxxxxxx xx xxxxxxxxx (6+7+8+9+10)
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
6
|
&xxxx;
Xxxxx xxxxx xxxxxxxxxxxx xxxxxxxxx
|
&xxxx;
(+) 8211 / (-) 8212
|
&xxxx;
|
&xxxx;
|
&xxxx;
7
|
&xxxx;
Xxxxx xxxxx xxxxxxxxxxxx dluhopisů
|
(+) 8221 / (-) 8222
|
&xxxx;
|
&xxxx;
|
&xxxx;
8
|
&xxxx;
Xxxxx xxxxx xxxxxxxxxxxx půjček
|
(+) 8213 / (-) 8214
|
&xxxx;
|
&xxxx;
|
&xxxx;
9
|
&xxxx;
Xxxxx stavu krátkodobých xxxxxx
|
&xxxx;
(+) 8223 / (-) 8224
|
&xxxx;
|
&xxxx;
|
&xxxx;
10
|
&xxxx;
Xxxxx xxxxx xxxxxxxxx x xxxxxxx xxxxxx xxxxxxxxx
|
&xxxx;
(±) 8215, (+) 8217 / (-) 8218,
(±) 8225, (+) 8227 / (-) 8228
|
&xxxx;
|
&xxxx;
|
&xxxx;
X + XX
|
&xxxx;
XXXXXXXXXXX XXXXXX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
Xxxxxxxx:
&xxxx;
|
&xxxx;
xxxxxxxx
|
&xxxx;
xxxxx xxxx z rozvahy
|
očekávaná xxxxxxxxxx xxxx X-1
|
&xxxx;
xxxxx xxxxxxxx na xxx X
|
&xxxx;
|
&xxxx;
XXXX CELKEM (1+2+3+4+5+6+7)
|
|
|
|
1
|
Dlouhodobé xxxxxxxxx a směnky
|
953, 958
|
&xxxx;
|
&xxxx;
|
&xxxx;
2
|
&xxxx;
Xxxxxxxxxx xxxxxxxxx a xxxxxx
|
&xxxx;
283, 322
|
&xxxx;
|
&xxxx;
|
&xxxx;
3
|
&xxxx;
Xxxxxxxxxx bankovní xxxxx
|
&xxxx;
951
|
&xxxx;
|
&xxxx;
|
&xxxx;
4
|
&xxxx;
Xxxxxxxxxx bankovní xxxxx
|
&xxxx;
281, 282
|
&xxxx;
|
&xxxx;
|
&xxxx;
5
|
&xxxx;
Xxxxxxxxxx xxxxxxxx výpomoci
|
z xxxx 959
|
&xxxx;
|
&xxxx;
|
&xxxx;
6
|
&xxxx;
Xxxxxxxxxx xxxxxxxx xxxxxxxx
|
&xxxx;
289
|
&xxxx;
|
&xxxx;
|
&xxxx;
7
|
&xxxx;
Xxxxxxxx xxxxxxxx výpomoci xxxx xxxxxxxx
|
&xxxx;
272
|
&xxxx;
|
&xxxx;
|
Xxxxxxxx:
&xxxx;
&xxxx;
xxxxxxxx
|
&xxxx;
xxxxx xxxxxxxx xx xxx X
|
&xxxx;
xxxxxxxxx xx xxxxx
|
&xxxx;
xxxxxxxx
|
&xxxx;
xxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
x xxx: xxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxxx x xxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
x xxxx: xxxxxxx půjček
|
|||
přijaté xxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
x xxxx: xxxxxx xx xxxxxxxx rozpočtu
|
|||
dotace xx xxxxxxxxxx xxxx xxxxxxxx XX
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxx xxxxxxx x xxxxxxxx EU xx xxxxxxxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxx celkem
|
|||
z xxxx: xxxxxx xxxxx z xxxxxxxx XX
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxx xx xxxxxxxxxxxxxxxx xxxxxxxx XX
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxx xxxxxx x xxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxxx xxxxx
|
&xxxx;
xxxxx organizace
druh xxxxxxxx
|
&xxxx;
xxxxxxxxx xxxxxx
|
&xxxx;
xxxxxxxxxx
|
&xxxx;
xxxxxx xxxxxxxx (xxxx)
|
&xxxx;
xxxx.-xxxx. forma
|
kapacita zařízení (x roce X)
|
&xxxx;
xxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
XXXXXXX OSOBA □
|
&xxxx;
XXXXXXXXX XXXXX □
|
&xxxx;
XXXXX:
|
&xxxx;
XXXXX:
|
&xxxx;
XXXXXXXX:
|
&xxxx;
XXXXXX XXXXX:
|
&xxxx;
XXXXXX XXXXXXXX:
xxxxx:
xxxxx:
|
&xxxx;
XXXXX:
xxxxx:
xxxxx:
|
&xxxx;
XX:
|
&xxxx;
XXXXXXXXX XXXXX:
|
&xxxx;
XXXXXXXXXXXXX XXXXX:
|
&xxxx;
XXXXXXXXXXXXX XXXXX:
|
&xxxx;
XXXXX:
xxxxxxx xxxxx:
xxxxx xxxx:
xxx xxxxx:
|
&xxxx;
XXXXX:
xxxxxxx ústav:
číslo účtu:
kód xxxxx:
|
&xxxx;
XXX/XXX:
XXXXXXXXXXXX ADRESA:
|
TEL/FAX:
ELEKTRONICKÁ XXXXXX:
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx;
XXXXXXXXXXXXX XXXX
|
&xxxx; |
&xxxx;
XXXXXX X
|
&xxxx;
XXXXXX
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx; | &xxxx;
XXXXXXXXX XXXXXXXX XXXXXXX
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
XXXXXXXXXX XXXXXXX:
|
&xxxx;
xxxxxxxxxxx xxxxxxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
XXXXXX
|
&xxxx; | &xxxx; |
&xxxx;
xxxxxxxxxxx xxxxxxxxx x xxxxxxx xx xxxxx x xxxxxxxxxx xxxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
x xxxx: xxxxxxxxxx xx xxxxx a xxxxxxx platby xx xxxxxxxxxx práci
|
poznámka
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CELKEM
|
|
|
|
&xxxx;
xxxxx x xxxx xxxxxxx popis1)
|
příjmy
|
výdaje
|
||||||||
částka x tisících Kč
|
ozna- xxxx xxxxx3)
|
&xxxx;
xxxxxxxx xxx- xxxxxxxxx xxxxxxx (případně xxxxxxx)
|
&xxxx;
xxxxxxxx xxxxxxxxx (případně xxxxxxxxx)
|
&xxxx;
xxxxxx v tisících Xx
|
&xxxx;
xxxx- čení
listu3)
|
označení xxx- xxxxxxxxx xxxxxxx (případně xxxxxxx)
|
&xxxx;
xxxxxxxx pododdílu případně (xxxxxxxxx)
|
|||
&xxxx;
xx výši xxxx- xxxxxxxx xxxx X-1
|
&xxxx;
x xxxx- ročním vyjádření2)
|
ve xxxx odpo- xxxxxxxx xxxx X-1
|
&xxxx;
x xxxx- xxxxxx vyádření2)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
&xxxx;
xxxxx a xxxx xxxxxxx popis
|
příjmy
|
výdaje
|
||||||
částka
v xxxxxxxx Xx
|
&xxxx;
xxxxxxxx xxxxx1)
|
&xxxx;
xxxxxxxx xxx- xxxxxxxxx xxxxxxx (xxxxxxxx položky)
|
označení xxxxxxxxx (xxxxxxxx paragrafu)
|
částka
v xxxxxxxx Xx
|
&xxxx;
xxxxxxxx xxxxx1)
|
&xxxx;
xxxxxxxx xxx- xxxxxxxxx
xxxxxxx (xxxxxxxx položky)
|
označení xxxxxxxxx (xxxxxxxx xxxxxxxxx)
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxxxxx xxxxxxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
x xxxx: prostředky xx xxxxx a xxxxxxx platby za xxxxxxxxxx xxxxx
|
&xxxx;
xxxxxxxx xxxxxxx xxx xxxxxxxxxx xxxxxxx
|
&xxxx;
xxxxxxxx xxxxxxxxx dle xxxxxxxxxx xxxxxxx
|
&xxxx;
xxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
XXXXXX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxx xxxxxxxx xxxxxxxx
|
&xxxx;
x.
|
&xxxx;
|
||
&xxxx;
|
&xxxx;
xxxxxxx alokace xxxxxxxx projektu
|
1
|
|
||
|
alokace xxxxxxxx
|
&xxxx;
2
|
&xxxx;
|
||
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxx/xxxxx
|
||
&xxxx;
xx- xxxx- tivně x 31.12. roku X-2
|
&xxxx;
xxxxxx x rozpočtu XX x výdaje, xxxxx xxxx xxxx xxxx xxx kryty x xxxxxxxx XX
|
&xxxx;
xxxxxxxxx státní xxxxxxxx
|
&xxxx;
3
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxx rozpočet1)
|
4
|
|
|
||
skutečnost
|
5
|
|
|
||
výdaje xxxxxxxxxxxxx xxxxx státního rozpočtu xx xxxxxxxx, xxxxx xxxx xxxx xxxx xxx xxxxx xxxxxx x xxxxxxxx Evropské xxxx
|
&xxxx;
xxxxxxxxx xxxxxx xxxxxxxx
|
&xxxx;
6
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxx xxxxxxxx1)
|
&xxxx;
7
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxx
|
&xxxx;
8
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxx xxxxxx z xxxxxxxxxxxxxxxx xxxxxx x 31.12. roku N-2
|
prostředky XX
|
&xxxx;
9
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
10
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxx xxxxxxxxxx x xxxxxxxxx xxxxx x 31.12. roku X-2
|
&xxxx;
xxxxxxxxxx EU
|
11
|
x
|
|
|
prostředky XX
|
&xxxx;
12
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxx x xxxxxxx xxxxxxx x xxxxxxxxxxxx (x.13=x.2-x.4) x 31.12. roku X-2
|
&xxxx;
13
|
&xxxx;
|
&xxxx;
x
|
||
&xxxx;
xxx N-1
|
příjmy x xxxxxxxx XX a xxxxxx, které xxxx xxxx xxxx xxx xxxxx z xxxxxxxx XX
|
&xxxx;
xxxxxxxxx xxxxxx xxxxxxxx
|
&xxxx;
14
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxx xxxxxxxx x 30.6.1)
|
&xxxx;
15
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
xxxxxxxxx xxxxxxxxxx
|
&xxxx;
16
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
xxxxxx xxxxxxxxxxxxx xxxxx xxxxxxxx rozpočtu xx xxxxxxxx, xxxxx jsou xxxx xxxx xxx xxxxx zčásti x xxxxxxxx Xxxxxxxx unie
|
schválený xxxxxx xxxxxxxx
|
&xxxx;
17
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxx xxxxxxxx x 30.6.1)
|
&xxxx;
18
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxx xxxxxxxxxx
|
&xxxx;
19
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxx xxxxxx x xxxxxxxxxxxxxxxx xxxxxx x 30.6.
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
20
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx ČR
|
21
|
x
|
|
||
stav prostředků x rezervním fondu x 30.6.
|
&xxxx;
xxxxxxxxxx EU
|
22
|
x
|
|
|
prostředky XX
|
&xxxx;
23
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxxxxx xxxx nároků x nespotřebovaných xxxxxx x 31.12.
|
&xxxx;
xxxxxxxxxx EU
|
24
|
x
|
|
|
prostředky XX
|
&xxxx;
25
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxxxxx xxxx xxxxxxxxxx x rezervním xxxxx x 31.12.
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
26
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
27
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxxxxx xxxxxxxx x xxxxxxx xxxxxxx x xxxxxxxxxxxx (ř.28=ř.13-ř.15)
|
28
|
|
x
|
||
rok X
|
&xxxx;
xxxxxx x rozpočtu XX x výdaje, které xxxx xxx xxxxx x rozpočtu EU
|
rozpočet2)
|
29
|
|
|
z xxxx: xxxxxx na xxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
&xxxx;
30
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxx xxxxxxxxxxxxx xxxxx xxxxxxxx rozpočtu na xxxxxxxx, xxxxx jsou xxxx xxxx xxx xxxxx xxxxxx x xxxxxxxx Evropské xxxx
|
&xxxx;
xxxxxxxx3)
|
&xxxx;
31
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
x xxxx: výdaje xx xxxxx a ostatní xxxxxx za provedenou xxxxx
|
&xxxx;
32
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxxxxx xxxxxxxx x xxxxxxx xxxxxxx k xxxxxxxxxxxx (x.33=x.28-x.29)
|
&xxxx;
33
|
&xxxx;
|
&xxxx;
x
|
Xxxxxxxx:
&xxxx;
x.
|
&xxxx;
Xxxxx xxxxxxxxxx programu xxxx
Xxxxxxx rozvoje venkova
|
|
||||
1
|
Alokace xxxxxxxx2)
|
&xxxx;
|
&xxxx;
|
|||
&xxxx;
x xxxxxxxx Xx
|
||||||
&xxxx;
2
|
&xxxx;
xxxxxxx xx xxx2)
|
&xxxx;
xxxxxxxxxxxx x xxxx
|
&xxxx;
xxxxxx, xxxxx xxxx xxx xxxxx x xxxxxxxx EU
|
|||
státní xxxxxxxx
|
&xxxx;
xxxxxxxx xxxxxxxx1)
|
&xxxx;
xxxxxxxxxx
|
||||
&xxxx;
1
|
&xxxx;
2
|
&xxxx;
3
|
&xxxx;
4
|
|||
&xxxx;
3
|
&xxxx;
2007
|
&xxxx;
|
&xxxx;
2007
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
4
|
&xxxx;
2008
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
5
|
&xxxx;
2009
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
6
|
&xxxx;
2010
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
7
|
&xxxx;
2008
|
&xxxx;
|
&xxxx;
2008
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
8
|
&xxxx;
2009
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
9
|
&xxxx;
2010
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
10
|
&xxxx;
2011
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
11
|
&xxxx;
2009
|
&xxxx;
|
&xxxx;
2009
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
12
|
&xxxx;
2010
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
13
|
&xxxx;
2011
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
14
|
&xxxx;
2012
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
15
|
&xxxx;
2010
|
&xxxx;
|
&xxxx;
2010
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
16
|
&xxxx;
2011
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
17
|
&xxxx;
2012
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
18
|
&xxxx;
2013
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
19
|
&xxxx;
2011
|
&xxxx;
|
&xxxx;
2011
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
20
|
&xxxx;
2012
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
21
|
&xxxx;
2013
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
22
|
&xxxx;
2012
|
&xxxx;
|
&xxxx;
2012
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
23
|
&xxxx;
2013
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
24
|
&xxxx;
2014
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
25
|
&xxxx;
2013
|
&xxxx;
|
&xxxx;
2013
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
26
|
&xxxx;
2014
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
27
|
&xxxx;
2015
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
28
|
&xxxx;
2016
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
||
&xxxx;
29
|
&xxxx;
2017
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
Poznámka:
&xxxx;
|
&xxxx;
Xxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxx/xxxxx
|
|||
&xxxx;
xxx X-1
|
&xxxx;
xxxxxx x xxxxxxxx XX x xxxxxx, které mají xxx xxxxx z xxxxxxxx XX
|
&xxxx;
xxxxxxxxx xxxxxx xxxxxxxx
|
&xxxx;
1
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxx xxxxxxxx k 30. 6.1)
|
&xxxx;
2
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
xxxxxxxxx xxxxxxxxxx
|
&xxxx;
3
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
xxxxxx xxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxxxx platby
|
schválený xxxxxx xxxxxxxx
|
&xxxx;
4
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxx xxxxxxxx x 30. 6.1)
|
&xxxx;
5
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxx xxxxxxxxxx
|
&xxxx;
6
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxx xxxxxx xx xxxxx xxxxxx x 30. 6.
|
prostředky XX
|
&xxxx;
7
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
8
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxx xxxxxxxxxx x xxxxxxxxx xxxxx x 30. 6.
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
9
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
10
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxxxxx xxxx xxxxxx xx přímé xxxxxx x 31. 12.
|
prostředky XX
|
&xxxx;
11
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
12
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxxxxx xxxx xxxxxxxxxx x xxxxxxxxx xxxxx k 31.12.
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
13
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
14
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxx X
|
&xxxx;
xxxxxxx x xxxxxxxx XX xx přímé xxxxxx
|
&xxxx;
15
|
&xxxx;
|
&xxxx;
x
|
|
&xxxx;
xxxxxx x xxxxxxxx XX x výdaje, xxxxx xxxx xxx kryty x xxxxxxxx XX
|
&xxxx;
xxxxxxxx
|
&xxxx;
16
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
xxxxxx xxxxxxxx xxxxxxxx na xxxxxxx xxxxxxxxx platby
|
rozpočet
|
17
|
x
|
|
|
celková xxxxxx přímých xxxxxx (xxxxxxxxxxxxxxx x dofinancování xx státního xxxxxxxx) x % xxxxx XX 15
|
&xxxx;
xxxxxxxx
|
&xxxx;
18
|
&xxxx;
x
|
&xxxx;
|
Xxxxxxxx:
|
název xxxxxxxx projektu
|
ř.
|
|
||
|
objem xxxxxxxxxxx xxxxxxxxxx
|
&xxxx;
1
|
&xxxx;
|
||
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxx/xxxxx
|
||
&xxxx;
xx- xxxx- tivně x 31.12. roku X-2
|
&xxxx;
xxxxxx x xxxxxxxxxx xxxxxxxxxx a xxxxxx xxxxx x xxxxxxxxxx xxxxxxxxxx
|
&xxxx;
xxxxxxxxx xxxxxx rozpočet
|
2
|
|
|
upravený xxxxxxxx1)
|
&xxxx;
3
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxx
|
&xxxx;
4
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
xxxxxx státního xxxxxxxx xx xxxxxxxxxxxxxxxx xxxxxxxx xxxx ČR
|
schválený státní xxxxxxxx
|
&xxxx;
5
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxx xxxxxxxx1)
|
&xxxx;
6
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxx
|
&xxxx;
7
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxx xxxxxx x nespotřebovaných xxxxxx x 31.12.
|
prostředky x xxxxxxxxxx mechanismů
|
8
|
x
|
|
|
prostředky ČR
|
9
|
x
|
|
||
stav xxxxxxxxxx x xxxxxxxxx xxxxx k 31.12.
|
&xxxx;
xxxxxxxxxx x xxxxxxxxxx xxxxxxxxxx
|
&xxxx;
10
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
11
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxx x celkového xxxxxx xxxxxxxxxxx xxxxxxxxxx x xxxxxxxxxxxx (x.12=x.1-x.3)
|
&xxxx;
12
|
&xxxx;
|
&xxxx;
x
|
||
&xxxx;
xxx X-1
|
&xxxx;
xxxxxx x xxxxxxxxxx xxxxxxxxxx x xxxxxx xxxxx x finančních xxxxxxxxxx
|
&xxxx;
xxxxxxxxx státní rozpočet
|
13
|
|
|
upravený xxxxxxxx x 30.6.1)
|
&xxxx;
14
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
xxxxxxxxx xxxxxxxxxx
|
&xxxx;
15
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
xxxxxx xxxxxxxx rozpočtu xx spolufinancování xxxxxxxx xxxx XX
|
&xxxx;
xxxxxxxxx xxxxxx xxxxxxxx
|
&xxxx;
16
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxx xxxxxxxx x 30.6.1)
|
&xxxx;
17
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxx xxxxxxxxxx
|
&xxxx;
18
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxx xxxxxx x xxxxxxxxxxxxxxxx xxxxxx x 31.12.
|
&xxxx;
xxxxxxxxxx z xxxxxxxxxx mechanismů
|
19
|
x
|
|
|
prostředky ČR
|
20
|
x
|
|
||
stav xxxxxxxxxx x xxxxxxxxx xxxxx x 30.6.
|
prostředky x finančních mechanismů
|
21
|
x
|
|
|
prostředky XX
|
&xxxx;
22
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxxxxx xxxx nároků x xxxxxxxxxxxxxxxx xxxxxx x 31.12.
|
prostředky z xxxxxxxxxx xxxxxxxxxx
|
&xxxx;
23
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
24
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxxxxx xxxx xxxxxxxxxx x xxxxxxxxx fondu k 31.12.
|
&xxxx;
xxxxxxxxxx z finančních xxxxxxxxxx
|
&xxxx;
25
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx ČR
|
26
|
x
|
|
||
předpokládaný xxxxxxxx x celkového objemu xxxxxxxxxxx prostředků x xxxxxxxxxxxx (x.27=x.12-x.14)
|
&xxxx;
27
|
&xxxx;
|
&xxxx;
x
|
||
&xxxx;
xxx N
|
příjmy x xxxxxxxxxx mechanismů x xxxxxx kryté x xxxxxxxxxx mechanismů
|
rozpočet
|
28
|
|
|
z xxxx: xxxxxx xx xxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
&xxxx;
29
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxx xxxxxxxx xxxxxxxx xx xxxxxxxxxxxxxxxx programů xxxx XX
|
&xxxx;
xxxxxxxx
|
&xxxx;
30
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
x xxxx: xxxxxx xx xxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
31
|
x
|
|
||
předpokládaný xxxxxxxx x xxxxxxxxx xxxxxx schválených prostředků x rozpočtování (x.32=x.27-x.28)
|
&xxxx;
32
|
&xxxx;
|
&xxxx;
x
|
Xxxxxxxx:
|
pro- xxxx
|
&xxxx;
X X L X X X (administrativní x xxxxxxx xxxxxxxxxx xxxxxxxx)
|
||||||||||||
&xxxx;
xxx- xxx- xx xx- xxxxx plat x Xx
|
&xxxx;
xxxxx zaměstnanců
|
objemy xxxxxxxxxx xx xxxxx xxxxxxxxxxx a ostatní xxxxxx za xxxxxxxxxx xxxxx
|
||||||||||||
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxxxxxx ze xxxxxxxx xxxxxxxx
|
&xxxx;
xxxxxxxxxxx z xxxxxxxx XX/xxxxxxxxxx xxxxxxxxxx
|
||||||||||||
&xxxx;
xxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx v xxxxxxxx Xx
|
&xxxx;
xxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx x xxxxxxxx Xx
|
&xxxx;
xxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx x xxxxxxxx Xx
|
||||||||||||
&xxxx;
xxxxxx
|
&xxxx;
xxxxx- xxxx- xxxx xxxxx2)
|
&xxxx;
xxxxx- xxxxxx xxxx- xxxx3)
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxx xxxxxx xx xxxxx- denou xxxxx
|
&xxxx;
xxx- xxxxx- xx xx xxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxx xxxxxx xx prove- xxxxx xxxxx
|
&xxxx;
xxx- xxxxx- ky xx xxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxx xxxxxx xx xxxxx- xxxxx xxxxx
|
&xxxx;
xxx- xxxxx- xx xx xxxxx
|
|||
&xxxx;
1=2+3
|
&xxxx;
2= 14+26
|
3= 15-27
|
&xxxx;
4=5+6
|
&xxxx;
5= 8+11
|
6= 9+12
|
&xxxx;
7=8+9
|
&xxxx;
8= 20+32
|
&xxxx;
9= 21+33
|
&xxxx;
10= 11+12
|
&xxxx;
11= 23+35
|
&xxxx;
12 =24 +36
|
|||
&xxxx;
Xxxxxxxxxxx xxxxxx xxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
x xxx:
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
x) Xxxxxx xxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxx xxxxx xxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxx organizační složky xxxxx - státní xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
- Jednotlivá xxxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxx organizační složky xxxxxx ve xxxxxxxx xxxxxx, xxxxxxxxxxx, xxxxx x xxxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
- Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
x) Ostatní organizační xxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxxx xxxxxxxxxx xxxxxx1)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxxx xxxxxx státu x xxxxxxxxxxx organizace xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
Xxx. 333 XXXX xxxxx xxxxx v xxxxxxx XXXX, xxxxxxxxxx xxxxxxxx xxxxxxxx celků x xxxxxxxxxx xxxxxxxx XXXX.
Xxxxxxxx:
&xxxx;
|
&xxxx;
xxx- gram
|
z toho: XXXXXXXXXXXXXXX A XXXXXXX XXXXXXXXXX KAPACITY
|
||||||||||||
prů- xxx- xx xx- xxxxx xxxx x Xx
|
&xxxx;
xxxxx xxxxxxxxxxx
|
&xxxx;
xxxxxx xxxxxxxxxx na xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci
|
||||||||||||
celkem
|
zabezpečeno xx xxxxxxxx xxxxxxxx
|
&xxxx;
xxxxxxxxxxx x xxxxxxxx XX/xxxxxxxxxx mechanismů
|
||||||||||||
platy x ostatní platby xx xxxxxxxxxx práci x xxxxxxxx Xx
|
&xxxx;
xxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx x tisících Xx
|
&xxxx;
xxxxx x ostatní xxxxxx xx xxxxxxxxxx práci x tisících Kč
|
||||||||||||
celkem
|
syste- xxxx- xxxx xxxxx2)
|
&xxxx;
xxxxx- xxxxxx xxxx- šení3)
|
celkem
|
ostatní xxxxxx za xxxxx- xxxxx práci
|
pro- střed- xx na platy
|
celkem
|
ostatní xxxxxx xx prove- xxxxx práci
|
pro- střed- xx xx xxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxx xxxxxx za prove- xxxxx práci
|
pro- střed- xx xx xxxxx
|
|||
&xxxx;
13=
14+15
|
&xxxx;
14
|
&xxxx;
15
|
&xxxx;
16= 17+18
|
&xxxx;
17= 20+23
|
&xxxx;
18= 21+24
|
&xxxx;
19= 20+21
|
&xxxx;
20
|
&xxxx;
21
|
&xxxx;
22= 23+24
|
&xxxx;
23
|
&xxxx;
24
|
|||
&xxxx;
Xxxxxxxxxxx xxxxxx xxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
x tom:
|
||||||||||||||
a) Xxxxxx xxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxx xxxxx xxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxx xxxxxxxxxxx xxxxxx státu - státní xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
- Xxxxxxxxxx organizační xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxxx xx xxxxxxxx xxxxxx, xxxxxxxxxxx, celní x xxxxxx ochrany
|
||||||||||||||
- Xxxxxxxxxx xxxxxxxxxxx složka xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
x) Xxxxxxx organizační složky xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxxx organizace xxxxxx1)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxxx xxxxxx xxxxx x xxxxxxxxxxx organizace xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
|
&xxxx;
xxx- xxxx
|
&xxxx;
x xxxx: XXXXXXX XXXXXXXXXX XXXXXXXX
|
||||||||||||
&xxxx;
xxx- xxx- xx xx- xxxxx xxxx x Xx
|
&xxxx;
xxxxx xxxxxxxxxxx
|
&xxxx;
xxxxxx prostředků xx xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
||||||||||||
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxxxxxx xx státního xxxxxxxx
|
&xxxx;
xxxxxxxxxxx x xxxxxxxx XX/xxxxxxxxxx xxxxxxxxxx
|
||||||||||||
&xxxx;
xxxxx x ostatní xxxxxx xx provedenou xxxxx v tisících Xx
|
&xxxx;
xxxxx x xxxxxxx xxxxxx xx provedenou xxxxx x tisících Xx
|
&xxxx;
xxxxx x xxxxxxx xxxxxx xx provedenou xxxxx x xxxxxxxx Xx
|
||||||||||||
&xxxx;
xxxxxx
|
&xxxx;
xxxxx- xxxx- xxxx xxxxx2)
|
&xxxx;
xxxxx- xxxxxx xxxx- xxxx3)
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxx xxxxxx xx xxxxx- denou xxxxx
|
&xxxx;
xxx- xxxxx- xx na xxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxx xxxxxx xx xxxxx- xxxxx xxxxx
|
&xxxx;
xxx- xxxxx- ky xx xxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxx platby xx xxxxx- xxxxx práci
|
pro- xxxxx- xx na xxxxx
|
|||
&xxxx;
25=
26+27
|
&xxxx;
26
|
&xxxx;
27
|
&xxxx;
28= 29+30
|
29= 32+35
|
&xxxx;
30= 33+36
|
&xxxx;
31= 32+33
|
32
|
33
|
34= 35+36
|
35
|
36
|
|||
Organizační xxxxxx státu celkem
|
||||||||||||||
v xxx:
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
x) Státní správa xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxx xxxxx státní xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxx xxxxxxxxxxx složky xxxxx - státní xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
- Xxxxxxxxxx xxxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxx organizační složky xxxxxx xx xxxxxxxx xxxxxx, xxxxxxxxxxx, xxxxx x xxxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
- Xxxxxxxxxx organizační složka xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
x) Xxxxxxx xxxxxxxxxxx xxxxxx státu
|
||||||||||||||
Příspěvkové organizace xxxxxx1)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxxx xxxxxx xxxxx x příspěvkové xxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxx státního xxxxxxxx xx xxxxxxxx xxxxxxx:
|
&xxxx;
xxxxxxx xxxxxxxx
|
&xxxx;
xxxxxx v roce
|
||
skutečnost xx 31.12. roku X-2
|
&xxxx;
xxxxxxxxxxxxx skutečnost xxxx X-1
|
&xxxx;
X
|
||
&xxxx;
1) xx poradenské xxxxxx xxxxxxxxxxx s xxxxxxxx smlouvou
|
ANO/NE
|
|
|
|
2) xxxxxx xxxxxx xxxxxxx x xxxxxxx x xxxxxxxx xxxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
3) na xxxxxxxxx xxxxxxxx - samotné xxxxxxxx xxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
Xxxxxxxx:
&xxxx;
xxxxxx státního xxxxxxxx xx xxxxxxxx smlouvu:
|
smlouva xxxxxxxx
|
&xxxx;
xxxxxxxxxx xx 31.12. xxxx X-2
|
&xxxx;
xxxxxx v xxxx
|
|||
&xxxx;
xxxxxxxxxxxxx xxxxxxxxxx roku X-1
|
&xxxx;
X
|
|||||
&xxxx;
xx xxxxxxxx xxxxxxxx
|
&xxxx;
x xxxxxxxx Xxxxxxxx xxxx
|
&xxxx;
xx xxxxxxxx rozpočtu
|
z xxxxxxxx Xxxxxxxx xxxx
|
|||
&xxxx;
1) xx xxxxxxxxxx služby související x xxxxxxxx smlouvou
|
ANO/NE
|
|
|
|
|
|
2) xxxxxx xxxxxx xxxxxxx x souladu s xxxxxxxx smlouvou
|
ANO/NE
|
|
|
|
|
|
3) xx xxxxxxxxx xxxxxxxx - xxxxxxx xxxxxxxx xxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
Xxxxxxxx:
&xxxx;
xxxxxx xxxxxxxx xxxxx xx koncesní xxxxxxx:
|
&xxxx;
xxxxxxx uzavřena
|
výdaje x xxxx
|
||
&xxxx;
xxxxxxxxxx xx 31.12. xxxx X-2
|
&xxxx;
xxxxxxxxxxxxx skutečnost xxxx X-1
|
&xxxx;
X
|
||
&xxxx;
1) xx xxxxxxxxxx xxxxxx xxxxxxxxxxx x xxxxxxxx smlouvou
|
ANO/NE
|
|
|
|
2) xxxxxx xxxxxx xxxxxxx x souladu x xxxxxxxx xxxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
3) xx xxxxxxxxx projektu - xxxxxxx xxxxxxxx smlouvy
|
ANO/NE
|
|
|
|
celkem
|
|
|
|
|
Poznámky:
výdaje xxxxxxxx xxxxx xx xxxxxxxx xxxxxxx:
|
&xxxx;
xxxxxxx xxxxxxxx
|
&xxxx;
xxxxxxxxxx xx 31.12. roku X-2
|
&xxxx;
xxxxxx x xxxx
|
|||
&xxxx;
xxxxxxxxxxxxx xxxxxxxxxx xxxx X-1
|
&xxxx;
X
|
|||||
&xxxx;
xx xxxxxxxx fondu
|
z xxxxxxxx Xxxxxxxx unie
|
ze státního xxxxx
|
&xxxx;
x xxxxxxxx Xxxxxxxx xxxx
|
|||
&xxxx;
1) na xxxxxxxxxx xxxxxx xxxxxxxxxxx x xxxxxxxx xxxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
2) xxxxxx xxxxxx stranám x xxxxxxx s xxxxxxxx xxxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
3) xx realizaci xxxxxxxx - samotné xxxxxxxx xxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
Xxxxxxxx: