Právní předpis byl sestaven k datu 05.11.2012.
Zobrazené znění právního předpisu je účinné od 05.11.2012 do 30.12.2013.
Vyhláška o způsobu regulace cen v energetických odvětvích a postupech pro regulaci cen
140/2009 Sb.
1. xxxxxxx xxxxxxx xxxxxxxxxx xxxxxxx,
2. xxxxxxx xxxxxxx xxxxxxxxx báze xxxxx,
3. roční xxxxxxx xxxxxxx xxxxxxxxxx,
4. xxxxxxxxxx xxxxxx xxx xxxxxxxxxxxxxxx xxxxxx,
1. xxxxxxx hodnotu povolených xxxxxxx,
2. xxxxxxx xxxxxxx xxxxxxxxx xxxx xxxxx,
3. xxxxx hodnotu xxxxxxx xxxxxxxxxx,
4. koeficient xxxxxx xxx xxxxxxxxxxxxxxx xxxxxx.
1. xxxxxxx xxxxxx xxxxxxxxxxxxxxxx cen,
2. xxxxxxx xxxxxx xxx podnikatelských xxxxxx,
3. hodnotu xxxxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx,
4. xxxxxxxx xxxxxx odpisů,
5. xxxx výnosnosti regulační xxxx aktiv,
6. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxxxx,
7. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxx aktiv,
8. xxxxxxxxxxx xxxxxx odpisů,
9. xxxxxxxxxxx xxxxxx xxxxx,
10. xxxxxxxxxx xxxxxxx cenu xxxxxxx xxxxx xxx xxxxx xxxxx a pro xxxxxxx xxxxx xx xxxxx kompresních xxxxxx x xxxxxxxxx xxxxxxxx,
11. xxxxxxxx xxxxxxxx ztrát x přepravní soustavě,
12. xxxxxxxxx xxxxxxxx xxxxxxx xxxxx pro pohon xxxxxxxxxxx xxxxxx x xxxxxxxxx soustavě pro xxxxxxxx plynu do xxxxxxxxxx xxxxxxxx bodu x xx výstupních xxxx virtuálního zásobníku xxxxx,
13. plánovanou xxxxxxxxx xxx xx xxxxxxxx xxxxxxx xxxxx xxx xxxxx kompresních xxxxxx x přepravní xxxxxxxx,
14. xxxxxxxxx výnosy xxxxxxxxxxxxx xxxxxxxxx xxxxxxxx xx xxxxxxxx xxx povolenou xxxxxxxxx x plánované xxxxxx xx vyvažovací xxxx po xxxxxxxx xxxxxxx na jeho xxxxxxxx,
15. plánované xxxxxxx xx službu xxxxxxxxxxx xxxxxxxxxxx xxxxxxxxxxx s xxxxxx nebo xxxxxxxxxxxxxx xxxxxxxxxx xxxxxxxxx xxxxx,
16. xxxxxxxxx rezervované xxxxx xxxxxxxx xx vstupních x xxxxxxxxxx xxxxxx,
17. xxxxxxxxxxx xxxxxxxxx upravených xxxxxxxxxx xxxxxx na xxxxxxxxxx xxxxxxx x xxxxxxxx body,
18. xxxxxxxxxxx xxxxxxxxx xxx xx xxxxxxxxxx xxxxxxx x xxxxxxxx xxxxxxxx body,
19. xxxxxxxxxxx xxx xxxxxxx xxxxxx xxxxx ke xxxxx pohonu xxxxxxxxxxx xxxxxx xx xxxxxxxxxx xxxxxx přepravní xxxxxxxx,
20. xxxxxxxx xxxxxx xxxxxxxxx xxxx xxxxx,
21. xxxxxxxx xxxxxx xxxxx,
22. xxxxxxxx xxxxxx xxx xxxxxxx xxxxxxxx plynu,
23. koeficient xxxxxxx xxxxxxxxxx výnosů xx přepravu xxxxx xx xxxxxxxxx xxxxxxxxxx xxxxxx,
24. xxxxxxx xxxxxxxxxx xxxxx xxx xxxxxxx xxxxxxxxxxx přepravy xxxxx xx vstupních xxxxxxxxxx xxxxxx,
1. xxxxxxx xxxxxx xxxxxxxxxxxxxxxx xxx,
2. xxxxxxx xxxxxx xxx xxxxxxxxxxxxxxx xxxxxx,
3. xxxxxxx plánovaných xxxxxx xxxxxxxxxxxx xxxxxxx,
4. xxxxxxxx xxxxxx odpisů,
5. míru xxxxxxxxxx xxxxxxxxx xxxx xxxxx,
6. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx investic,
7. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx hodnot xxxxx,
8. xxxxxxxxx xxxxxxx xx xxxxx xxxxx xxx vlastní xxxxxxxxxxxxxx xxxxxxxx,
9. povolené množství xxxxx,
10. xxxxxxxxx xxxxxxxx xxxxx pro xxxxxxx xxxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxxxx xxxxxxxxxxx xxxxxxxx,
11. plánované xxxxxxx xxxxxxxxxx xxxxxxx xxxxx xxxx distribučními xxxxxxxxxx,
12. xxxxxxxx xxxxxx xxxxxxxxx báze xxxxx,
13. xxxxxxxx xxxxxx xxxxx,
14. xxxxxxxx xxxxxx pro xxxxxxx distribuce plynu,
15. xxxxxxxxx xxxxxxx na xxxxx xxxxx xxx xxxxx xxxxxxxxxx xxxxxxxx xxxxx x xxxxxxxxxxx xxxxxxxx,
16. xxxxxxxxxx hodnotu xxxxxxxxxxxx xxxxxxx xx xxxxxx xxxxxxxxx za xxxxxxx plynárenských xxxxxxxx,
17. xxxxxxxxxxx xxxxxx regulovaných xxxxxxx xx xxxxxx xxxxxxxxx za xxxxxxx xxxxxxxxxxxxx xxxxxxxx.
&xxxx; | &xxxx;
XXXxxx
|
&xxxx;
xxxxxx =
|
&xxxx;
________________
|
&xxxx; | &xxxx;
Σxx=1 XXX (XX-XXX)xx
|
xxx
CPIi-2
|
|
CPIi-1
|
|
UPVpei = XXxxx + IFpei - VpeAi - Xxxxxxx - XxxXXXx-2 x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
xxx
It
|
|
PNpei = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
kde
xxx
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx+ XXxxxx
|
&xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
&xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx t=1+i, i>1, xxxxxx ≤ 1
|
ZHApepIt-1
|
||
|
||
RABpe0
|
||
kpeplt =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1, xxxxxx ≤ 1
|
&xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
x) xxxxxx xxxxxxxxxx faktor xxxx xxxxxxxx xxxxxx x xxxx x xx všech xxxxxxx xxxxxx, xxx plánovaná xxxx xxxxxxxxx překročí xxxxxxxxxxx ukazatele XXXXXX,
x) xxxxxxx investiční xxxxxx xxxx xxxxxxxx xxxxxx x xxxx, xxx xxxxxxxxx xxxx zadlužení xxxxxx xxx xxxxxxxxxxx xxxxxxxxx XXXXXX, a xxxx v každém xxxxxxxxxxxx roce xx xx xxxxxxx xxxxxxxx xxxx xxxxxxxx investičních xxxxxxx, xx. investiční xxxxxx bude aplikován x v xxxxxxxxxxxxx xxxxxxxxxxx obdobích,
&xxxx; | &xxxx;
XXXxxx + XXxxxxx
|
&xxxx;
xxxxxx =
|
&xxxx;
_____________
|
&xxxx; | &xxxx;
XXXX2xxxx
|
xxx
&xxxx; | &xxxx;
xxXXx x XXXXxxxx
|
&xxxx;
XXXxxx =
|
&xxxx;
_______________
|
&xxxx; | &xxxx;
100
|
xxx
UPVpei
|
||
cpei =
|
__________
|
+ xxxxxx
|
&xxxx; | &xxxx;
XXXX1xxxx
|
&xxxx; |
xxx
&xxxx; | &xxxx;
XXXxxx
|
&xxxx;
xxxx =
|
&xxxx;
__________
|
&xxxx; | &xxxx;
XXXXX1x
|
xxx
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
xxx
xxx
Σmk=1 xxx x xx
|
|
&xxxx;
Xx =
|
_____________
|
Σmk=1 x0x x xx
|
xxx
xxx
&xxxx; | &xxxx;
XXXxxxx
|
&xxxx;
xxxxxxx =
|
&xxxx;
_______________
|
&xxxx; | &xxxx;
XXXXxxx-2 + XXXxx
|
xxx
xxx
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxxx = XXxxx0 x (1 - Xde)i x Π1+i-1t=1
|
____
|
100
|
kde
xxx
kde
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxxx + XXxxxxx
|
&xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
&xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x&xx;1, xxxxxx ≤ 1
|
&xxxx; | &xxxx;
XXXxxxX-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx t=1+i, x=1, kdeplt ≤ 1
|
&xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
|
&xxxx;
Xxxxxxxx = Vdxepripi-2 + (XxxxXXx-2 x xXX + Vdxepeni-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
|
&xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
xxx
xxx
&xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx; |
&xxxx;
Xxx1,2x =
|
&xxxx;
____
|
&xxxx;
x
|
&xxxx;
_________________
|
&xxxx;
x
|
&xxxx;
(XXx-2 - XXXXx-2) xxx HHNPi-2 &xx; XXx-2 > DQmaxi-2
|
2
|
|
DQmaxi-2 - XXXXx-2
|
&xxxx;
|
&xxxx; | |
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx; |
&xxxx;
Xxx1,2x =
|
____
|
x
|
_________________
|
x
|
(DQi-2 - XXXXx-2) xxx XXXXx-2 &xx; XXx-2 &xx; XXxxxx-2
|
&xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx;
XXXXx-2 - XXxxxx-2
|
&xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx; |
&xxxx;
Xxxx-2xxx =
|
&xxxx;
_____
|
&xxxx;
x
|
&xxxx;
XXXx-2 xxx DQi-2 ≤ XXxxxx-2
|
&xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
-Xxxx-2
|
&xxxx;
|
&xxxx; |
&xxxx;
Xxxx-2xxx =
|
&xxxx;
_____
|
&xxxx;
x
|
&xxxx;
XXXx-2 xxx XXx-2 ≥ XXxxxx-2
|
&xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx; |
kde
&xxxx; | &xxxx;
XXXXXXxx x XXXXXXXxx
|
&xxxx;
XXXXXXx =
|
&xxxx;
_________________
|
&xxxx; | &xxxx;
XXXXXXXxx
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx;
XXXXXXxx x XXXXXXxx
|
&xxxx;
XXXXXx =
|
&xxxx;
_________________
|
&xxxx; | &xxxx;
XXXXXXXxx
|
xxx
sdxerci x xxxx
|
|
&xxxx;
xxxxxxxx =
|
__________
|
12
|
kde
&xxxx; | &xxxx;
xxxx
|
&xxxx;
xxxx = xxxx +
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXxxxx
|
&xxxx;
xxxxxxx =
|
________
|
RDME2xi
|
kde
xxx
&xxxx; | &xxxx;
xxxxxx x RDMEpzdxi
|
PZTdxei =
|
&xxxx;
_______________
|
&xxxx; | &xxxx;
100
|
xxx
sdxerci x RKKZxei
|
||
sdxei =
|
&xxxx;
_____________
|
&xxxx;
+ xxxxxxx
|
&xxxx; | &xxxx;
XXXXXxxx
|
&xxxx; |
xxx
&xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
&xxxx; | &xxxx;
XXX(XX-XXX)xx +
|
&xxxx;
Σ
|
&xxxx;
XXX(XXXx-XXX)xx-2
|
&xxxx; | &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
xxXXXxxxx = xxXXXxxxx + xxxxxx x
|
&xxxx;
_____________________________
|
||
&xxxx; | &xxxx;
XXXXXXXxx-2 + XXXXXXx
|
&xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
&xxxx; | &xxxx;
XX(XX-XXX)xx +
|
&xxxx;
Σ
|
&xxxx;
XX(XXXx-XXX)xx-2
|
&xxxx; | &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
xxXXXxxxx = xxXXXxxxx + xxxxxx x
|
_____________________________
|
||
RMDE2VVNi
|
KTRVVNi
|
|
cdVNerci = xxXXxxxx + xxXXXxxxx x
|
&xxxx;
__________________
|
&xxxx; | &xxxx;
XXXXXXxx-2 + XXXXXx
|
&xxxx; | &xxxx;
XXXXXXXxx
|
&xxxx;
xxXXxxxx = xxXXxxxx + xxXXXxxxx x
|
__________________
|
RDME2VNi
|
kde
&xxxx; | &xxxx;
XXXXXXxx
|
&xxxx;
xxXXxxxx = xxXXxxxx +cdVNepzi x
|
&xxxx;
___________
|
&xxxx; | &xxxx;
XXXX2XXx
|
&xxxx; | &xxxx;
xxXXXxxxx x XXXXXXXxx-2
|
&xxxx; |
&xxxx;
xxXXXxx =
|
&xxxx;
___________________
|
&xxxx;
+ cdVVNepzi
|
RMEKZVVNei
|
cdVNerci x XXXXXXxx-2
|
&xxxx; | |
&xxxx;
xxXXxx =
|
&xxxx;
_________________
|
&xxxx;
+ cdVNepzi
|
RMEKZVVNei
|
kde
&xxxx; | &xxxx;
XXXXXXxx
|
&xxxx;
|
&xxxx;
XXXXXXxx
|
&xxxx;
xxXXxx = xxXXxx + (cdVNei - xxXXxxxx) x
|
&xxxx;
_________
|
&xxxx;
+ xxXXxxxx x
|
&xxxx;
__________
|
&xxxx; | &xxxx;
XXXX1XXx
|
&xxxx;
|
&xxxx;
XXXX2XXx
|
xxx
&xxxx;
UPVoti
|
|
|
soti =
|
&xxxx;
________
|
&xxxx;
+ sosrei
|
PMEi
|
|
UPVoti
|
|
|
soti =
|
&xxxx;
________
|
&xxxx;
+ xxxxxx
|
&xxxx; | &xxxx;
XXXXxxxx
|
&xxxx;
|
xxx
kde
kde
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = PNot0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
xxx
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxx =
|
______
|
x XXxxx
|
&xxxx; | &xxxx;
100
|
&xxxx; |
xxx
CPIi-2
|
CPIi-1
|
|||
KFotoi = (Xxxxxx-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
|
100
|
|
100
|
|
kde
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxx = [XXxxx-2 + Xxxx-2 + XXxxx-4 + XXXXXx-2 - CToti-2] x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
xxx
&xxxx;
n
|
5
|
|||
Σ
|
NCpvij + NCotzbei +
|
&xxxx;
Σ
|
&xxxx;
XXxxxxx - (Xxxxxx - Xxxxxxx - KFPfiskti)
|
|
j=1
|
a=1
|
|||
cvozki =
|
&xxxx;
___________________________________________
|
|||
&xxxx; | &xxxx;
XXXXx
|
xxx
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
x
|
&xxxx; |
&xxxx;
Xxxxxxx =
|
&xxxx;
Σ
|
&xxxx;
Σ
|
&xxxx;
(xxxxxxx - chi) x XXXxxxxxxxx
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
x=1
|
&xxxx; |
xxx
xxx
kde
mp
|
p
|
||
Npzbi =
|
&xxxx;
Σ
|
&xxxx;
Σ
|
&xxxx;
xxxxxxxx x XXXxxxxxx
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
x=1
|
&xxxx; |
xxx
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
|
&xxxx;
Xxxxx =
|
Σ
|
crzbis x XXXxxxxx
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
|
&xxxx;
Xxx =
|
&xxxx;
Σ
|
&xxxx;
xxXxx x XXXXxx
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
|
&xxxx;
Xxxx =
|
&xxxx;
Σ
|
&xxxx;
xxXxxx x PMEDiq
|
|
q=1
|
kde
&xxxx; | &xxxx;
XXxxxxx
|
&xxxx;
XXxxxxxx =
|
&xxxx;
_______
|
&xxxx; | &xxxx;
12
|
&xxxx;
xxx
&xxxx;
&xxxx; | &xxxx;
Xxxx
|
&xxxx;
xxxx =
|
&xxxx;
______
|
&xxxx; | &xxxx;
XXXxxx
|
xxx
xxx
&xxxx;
&xxxx;
|
&xxxx;
x
|
&xxxx;
|
&xxxx;
|
&xxxx;
Σ
|
&xxxx;
xxxxx x XXXxxxx + XXxxxx
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
xxxxx = ________________________
|
||
&xxxx; | &xxxx; | &xxxx;
XXXXx
|
xxx
&xxxx;
&xxxx; | &xxxx;
XXXx + XXxxx
|
&xxxx;
xxxx =
|
&xxxx;
___________
|
&xxxx; | &xxxx;
XXXXxxxxx
|
xxx
n
|
|
||
VPBi = cZBi x
|
&xxxx;
Σ
|
&xxxx;
XXxxxx
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx;
|
&xxxx;
x
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxx = (xXXx-2 x
|
&xxxx;
Σ
|
&xxxx;
(XXxxx-2x - XXxxx-2x) - cvbi-2 x (XXXXxxxxx-2 - XXXXxxxxx-2)) x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Xxxxxx-2 - Opepli-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x > 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
&xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ KFpeRABi x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Ossski-2 - Osspli-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxxx = (Xxxxxxx-2 - Xxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
kde
|
MVdei-2
|
|
CPIi-2
|
|
CPIi-1
|
|
MVdei-1
|
|
CPIi-1
|
KFdezi = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
______
|
x
|
______
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
kde
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
|
&xxxx;
XXxxx = (Xxxxxxxx-2 - Xxxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
xxx
xxx
&xxxx;
|
&xxxx;
5
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxxxx = (XXXxxxxxxx-2 - Xxxxxxxxxx-2 +
|
&xxxx;
Σ
|
&xxxx;
XXxxxxx-2) x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
x
|
&xxxx; | &xxxx;
x
|
&xxxx; |
&xxxx;
XXXxxxxxxx-2 =
|
Σ
|
Nskutpvozji-2 +
|
&xxxx;
Σ
|
&xxxx;
Xxxxx-2 + XXxxxxxxxxxx-2 + Xxxxxxxxxx-2
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
x
|
&xxxx; |
&xxxx;
Xxxxxxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
Σ
|
&xxxx;
(xxxxxxx-2 - xxxxxxx-2) x XXXxxxxxxxxxxxx-2
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
x=1
|
&xxxx;
|
xxx
xxx
kde
&xxxx; | &xxxx;
xx
|
&xxxx;
x
|
&xxxx; |
&xxxx;
Xxxxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
Σ
|
&xxxx;
xxxxxxxxxxx-2 x XXXxxxxxxxxxx-2
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
x=1
|
&xxxx;
|
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
&xxxx;
Xxxxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
xxxxxx-2 x XXXxxxxxxxxx-2
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
&xxxx;
Xxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
xxXxx-2 x XXXxxxXxx-2
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
&xxxx;
Xxxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
xxXxxx-2 x PMEskutDqi-2
|
|
q=1
|
|
kde
xxx
&xxxx;
|
&xxxx;
x
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = (
|
&xxxx;
Σ
|
&xxxx;
xxxxx-2 x XXXxxxx-2 + XXxxxx-2 - cvdvi-2 x RMSsi-2) x
|
______
|
x
|
______
|
|
k=1
|
|
100
|
|
100
|
kde
xxx
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = PNpp0 x (1 - Xpp)i x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
kde
kde
MVppi
|
||
Zppi =
|
&xxxx;
______
|
&xxxx;
x RABppi + XXxxxx - XXxxxx
|
&xxxx; | &xxxx;
100
|
&xxxx; |
xxx
kde
xxx
&xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x&xx;1, xxxxxx ≤1
|
&xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
________
|
pro x=1+x, x=1, xxxxxx ≤1
|
ZHApppII
|
kde
xxx
kde
&xxxx; | &xxxx;
xXXXxxxx x zij
|
ckzexij =
|
&xxxx;
____________
|
&xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
&xxxx; | &xxxx;
xXXXxxxx x (1- xxx)
|
&xxxx;
xxxxxxx =
|
_________:______
|
100 x XXXxxxxx
|
xxx
xxx
xxx
&xxxx; | &xxxx;
xXXXxxxx x xxx
|
&xxxx;
xxxxxxx =
|
&xxxx;
_____________
|
&xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
xxx
&xxxx; | &xxxx;
xXXXxxxx x xxx
|
&xxxx;
xxxxxxx =
|
&xxxx;
_____________
|
&xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
xxx
xxx
xxx
xxx
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+i-1t=1
|
____
|
100
|
kde
xxx
xxx
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx
|
&xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
RABdpt-1
|
&xxxx; | |
&xxxx;
xxxxxx =
|
________
|
pro x=1+x, x&xx;1
|
&xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1
|
&xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
12
|
||
NZdpi =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x XXXxxxx)
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
12
|
||
NVSdpi =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x VSTdpiz)
|
z=1
|
kde
xxx
kde
&xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
xxx x ≥ 3
|
100
|
|
100
|
kde
kde
&xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
|
&xxxx;
XXxxx = (XXXXxxx-2 + XXxxxxx-2 + XXxxxx-2 + XXxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
xxx
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
x
|
&xxxx; |
&xxxx;
XXxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
[xxxxxxxx-2 x
|
Σ
|
(PMNszexmij-2 x XXXxxxx-2)]
|
&xxxx; | &xxxx;
x
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
|
n
|
|||
FGppsdexi-2 =
|
&xxxx;
xxxxxxxx-2 x
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxxx-2 x XXXxxxx-2)
|
|
&xxxx; | &xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
xxx
xxx
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
&xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
______
|
x
|
______
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
kde
&xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
|
&xxxx;
XXxxx = [PVdpi-2 + XXxxx + XXxxx-2 + XXXxxx-2 + XXxxx-2 + XXxxx-2 - CTdpi-2] x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
|
&xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
12
|
&xxxx;
|
|
&xxxx;
XXxxx-2 = (
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxx-2x x PZTdpski-2z)) + xxxx-2 - XXXxxx-2
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
12
|
|
||
NVSdpi-2 = (
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxx-2x x XXXxxxxx-2x)) + soti-2 x XXXxxxxx-2
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
xxx
&xxxx; | &xxxx;
Xxxxxxx xxxx x čistá současná xxxxxxx xxxxxxxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx;
Xxxxxx xxx
|
&xxxx;
xxx 1
|
&xxxx;
xxx 2
|
&xxxx;
xxx 3
|
&xxxx;
xxxxx rok...
|
rok dosažení xxxxxxxxxx xxxxxxxxxxx
|
&xxxx; | &xxxx;
Xxxxx xxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
&xxxx;
+
|
&xxxx;
Xxxxxx xxxxxx x xxxxxxxxxx xxxxxxx plynárenského xxxxxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
&xxxx;
=
|
&xxxx;
Xxxxxx xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
&xxxx;
x
|
&xxxx;
Xxxxxxxxx sazba
|
H
|
H
|
H
|
H
|
|
|
__________________________________________________________________________________________________
|
|||||
1
|
Diskontovaný xxxxxx xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
&xxxx; | ||||||
&xxxx; | &xxxx;
Xxxxxxx tok
|
|||||
Regulovaná xxxxxxx xxxxxxxxxxxxx xxxxxxxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | |
&xxxx; | &xxxx;
__________________________________________________________________________________________________
|
|||||
&xxxx;
=
|
&xxxx;
Xxxxxxx tok
|
V
|
||||
|
__________________________________________________________________________________________________
|
|||||
x
|
Diskontní xxxxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
&xxxx;
2
|
&xxxx;
Xxxxxxxxxxxx záporný tok
|
V
|
||||
1-2
|
Čistá xxxxxxxx hodnota
|
V
|
V
|
V
|
|
V
|
Položka
|
Celkové výrobní xxxxxxx
Xx
|
&xxxx;
Xxxxxxx na elektřinu
|
Náklady xx xxxxx
|
&xxxx;
Xxxxxxx xx xxxxxxx xxxxxx
|
||||
&xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxxx
|
&xxxx;
Xxxx
|
|||
&xxxx;
xxx. Kč
|
|
tis. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
||
Xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxxxxx xxxxxxx (vlastní spotřeba xxxxxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxx xxxxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxx chladicí
|
||||||||
Ekologie (xxxxx, xxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxxxxx (odstranění xxxxxx xxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxx xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxx a xxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxx a xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxx režie
|
||||||||
Úroky x xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxx xxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
&xxxx;
Σ Ni
|
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Xxxx
|
&xxxx; | ||
Xxxxxxxxxx xxxxxxx xx dodávku
|
[Kč/kWh]
|
JNE
|
|
JNT
|
|
JNVZ
|
||
[Kč/GJ]
|
|
|
JNT
|
|
JNVZ
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
Xxx = Xx x βxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
Xxx = Xx x βxx
|
&xxxx;
|
&xxxx;
xx xxxxxxx xxxxxx
|
&xxxx;
Xxxx = Xx x βxxx
|
&xxxx;
|
&xxxx;
xxxxxx xxxx
|
&xxxx;
βxx + βxx + βxxx = 1
|
&xxxx;
|
xxx
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxxx =
|
&xxxx;
________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx energii
|
βkjt =
|
&xxxx;
_________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Ekj
|
|
kde
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
&xxxx;
xx elektřinu
|
βre =
|
________________
|
|
Qvyt + 3,6 x Xxx
|
&xxxx;
|
||
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxxxxxx koeficienty
|
||
|
na xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx
|
xxxxxxx x KJ
|
βkje
|
βkjt
|
spálené x xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxxxx xxxxxxx
|
xxxxxxxxx x vlastní xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxxxx xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxx a xxxxxx
|
xxxxx údržby x xxxxx KJ
|
βkje
|
βkjt
|
podíl xxxxxx x xxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxx
|
xxxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
Xxxxxx
|
xxxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
xxxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxx xxxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
Xxxxxx x xxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
Xxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxx xxxxx
x XX
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxx
|
|
&xxxx;
xx xxxxxxxxx
βxxx
|
&xxxx;
xx xxxxx
βxxx
|
|
&xxxx;
xxxxx xxx 45 kW
|
0,35
|
0,65
|
45 až 142 xX
|
&xxxx;
0,4
|
&xxxx;
0,6
|
&xxxx; | &xxxx; | &xxxx;
x
|
&xxxx;
|
&xxxx;
xx elektřinu
|
βze =
|
&xxxx;
_______
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
x + ket
|
|
|
|
||
ket
|
|
||
na xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
______
|
|
e + xxx
|
&xxxx;
|
||
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Ekj
|
|
teplárenský xxxxx
|
&xxxx;
x =
|
________
|
|
Qvyt
|
|
kde
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
Qel
|
|
||
na xxxxxxxxx
|
&xxxx;
βx =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βx =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
xxx
xxx
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx teplo
|
|
Elektrická xxxxxxx, voda, xxxxxx x xxxxxx
|
xxxxxxxx náklady
|
βe
|
βt
|
specifické xxxxxx strojovny
|
1
|
|
|
specifické náklad xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxx x xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βx + Xxxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx
|
&xxxx;
|
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx teplo
|
|
Palivo
|
teplárenské
|
βe
|
βt
|
výtopenské
|
|
1
|
|
Elektrická energie (xxxxxxx xxxxxxxx xxxxxxxxx)
|
x xxxxxxx xxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxx ze xxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxx, xxxxxxxxxx, xxxxxx x xxxxxx, xxxxxx
|
xxxxxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxxxxx x xxxxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
&xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx; |
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βx =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βx =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
&xxxx;
xx xxxxxxx xxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Xxx
|
&xxxx;
|
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx elektřinu
|
na teplo
|
na xxxxxxx xxxxxx
|
|
Xxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
Xxxxxxxxxx energie, xxxx, opravy, údržba, xxxxxx
|
xxxxxxxx xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
xxxxxxxxxx xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx;
|
|
xxxxxxxxxx xxxxxxx xxxxxxxxx
|
&xxxx;
1
|
&xxxx;
|
&xxxx;
|
|
xxxxxxxxxx xxxxxx xx xxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xx elektřinu
|
JNE =
|
&xxxx;
__________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx - Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
|
&xxxx; | &xxxx;
xxxxxxxx nebo xxxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
_________
|
&xxxx;
|
&xxxx; | &xxxx;
x xxxxxxxx xxxxx xxxx 4
|
Qtep
|
|
|
|
|
|||
ΣNti x 3,6
|
&xxxx;
|
|||
&xxxx; | &xxxx; | &xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
xxxxxxxx x xxxxxxxxxx xxxxx
|
&xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
xxxx 2, xxx xxxxxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
&xxxx; | &xxxx;
xxxxx
|
&xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
XXX =
|
__________
|
|
Qtep + Xxxx
|
&xxxx; |
&xxxx;
xx xxxxxxx xxxxxx
|
&xxxx; | &xxxx;
ΣXxxx x 3,6
|
&xxxx;
|
&xxxx;
ΣXxxx x 3,6
|
&xxxx;
|
&xxxx; | &xxxx;
XXXX =
|
&xxxx;
___________
|
&xxxx;
=
|
&xxxx;
____________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
X
|
&xxxx;
|
&xxxx;
Xxx x (xxx - xxx)
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx;
XXXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx x (ivy - xxx)
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxxx
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx;
XXXX =
|
&xxxx;
_______
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx x 1000
|
|
|
kde
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx
|
&xxxx;
|
&xxxx;
xx elektřinu
|
βse =
|
&xxxx;
_____________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
&xxxx;
xx tepelnou xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx
|
&xxxx;
|
xxx
&xxxx; | &xxxx;
Xxx =Xxxx - Xxx
|
&xxxx;
|
|
&xxxx; | &xxxx; | &xxxx;
ηx
|
&xxxx;
|
&xxxx; | &xxxx;
Xxx = Xxxxx x
|
&xxxx;
_______
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
Pt
|
||||
Qsv = 3,6 x
|
&xxxx;
___
|
&xxxx;
x Xxxx
|
&xxxx;
|
|
&xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx
|
xxxxxxx x xxxxxxx - xxxxxx x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx x xxxxxxx - xxxxxx xx obchozu
|
1
|
|
|
přitápěcí a xxxxxxx xx xxxxxxxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
xxxxxxx x palivových xxxxxxx (ve výtopně)
|
|
1
|
|
Elektrická xxxxxxx (xxxxxxx xxxxxxxx xxxxxxxxx)
|
x xxxxxxx výroby
|
|
1
|
odběr xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxx technologická
|
teplárna, xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx
|
&xxxx; |
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Mdpal
|
|
na xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βse + Mopal
|
|
na xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βst + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx energii
|
βrt =
|
&xxxx;
______________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Mdpal + Xxxxx
|
&xxxx; |
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxxxx, xxxxxx, xxxxxx, xxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx, výtopna
|
βre
|
βrt
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xxx xxxxxxx xxxxxxx xxxxxxx x kotlem
|
JNE =
|
&xxxx;
_________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx - Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xxx xxxxxxxxx xxxxxxx turbíny x xxxxxx
|
&xxxx;
XXX =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx;
x xx xxxxxxx
|
&xxxx; | &xxxx;
Xxxx + Xxxx - Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx;
xxxxxxxx bez xxxxxxxxxx výtopenských xxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx;
xxxxxxxx x palivovými výtopenskými xxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
|
JNT =
|
&xxxx;
___________
|
&xxxx;
|
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
xxx
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_____________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
____________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx + Xxxx
|
&xxxx;
|
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx
|
xxxxxxx v xxxxxxx - xxxxxx x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx x xxxxxxx - xxxxxx xx xxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
xxxxxxxxx spálené xx spalinovém xxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxx x xxxxxxxxxxxxx xxxxx. xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxx xx xxxxxxxxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxxxx xxxxxxx (xxxxxxx xxxxxxxx xxxxxxxxx)
|
x xxxxxxx xxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxx ze xxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxx xxxxxxxxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx + (Xxxxx + Xxxxx) x βe
|
|
na elektřinu
|
βxe =
|
&xxxx;
________________________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + (Mdpal + Xxxxx) x βt
|
|
na xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx + (Mdpal + Xxxxx) x βx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + (Xxxxx + Xxxxx) x βx + Xxxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx energii
|
βrt =
|
&xxxx;
________________________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx; |
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx x xxxxxx, odpisy
|
teplárna
|
βxe
|
βxt
|
výtopna
|
|
1
|
|
Ostatní xxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xxx xxxxxxx xxxxxxx XXX
|
&xxxx;
XXX =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxx - Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxxx xxxxxxx xxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
x xxxxxxxx tepla x do obchozu
|
JNE =
|
&xxxx;
___________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Esv - Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx;
xxxxxxxx x PPC xxx xxxxxxxxxxxx kotlů
|
JNT =
|
___________
|
|
Qtep + Qovv
|
|
||
|
|
||
ΣNti x 1000
|
&xxxx;
|
||
&xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx;
xxxxxxxx x XXX x x xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
&xxxx;
________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Qvyt
|
|
|
|
||
ΣNti x 1000
|
&xxxx;
|
||
&xxxx; | &xxxx;
XXX =
|
&xxxx;
________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Xxxx
|
&xxxx;
|
xxx