Právní předpis byl sestaven k datu 12.12.2011.
Zobrazené znění právního předpisu je účinné od 12.12.2011 do 03.11.2012.
Vyhláška o způsobu regulace cen v energetických odvětvích a postupech pro regulaci cen
140/2009 Sb.
1. výchozí xxxxxxx xxxxxxxxxx nákladů,
2. výchozí xxxxxxx xxxxxxxxx xxxx xxxxx,
3. roční xxxxxxx xxxxxxx xxxxxxxxxx,
4. xxxxxxxxxx xxxxxx cen podnikatelských xxxxxx,
1. xxxxxxx xxxxxxx povolených xxxxxxx,
2. xxxxxxx hodnotu xxxxxxxxx báze aktiv,
3. xxxxx xxxxxxx xxxxxxx xxxxxxxxxx,
4. xxxxxxxxxx indexu xxx podnikatelských xxxxxx.
1. xxxxxxx indexu xxxxxxxxxxxxxxxx xxx,
2. xxxxxxx xxxxxx xxx xxxxxxxxxxxxxxx xxxxxx,
3. hodnotu plánovaných xxxxxx xxxxxxxxxxxx majetku,
4. xxxxxxxx faktor xxxxxx,
5. xxxx výnosnosti xxxxxxxxx xxxx aktiv,
6. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxxxx,
7. xxxxxxxxxx hodnotu xxxxxxxxxxxx xxxxxx xxxxx,
8. xxxxxxxxxxx xxxxxx xxxxxx,
9. xxxxxxxxxxx xxxxxx xxxxx,
10. xxxxxxxxxx xxxxxxx cenu xxxxxxx xxxxx pro krytí xxxxx x xxx xxxxxxx xxxxx xx xxxxx kompresních xxxxxx x xxxxxxxxx xxxxxxxx,
11. xxxxxxxx xxxxxxxx xxxxx x xxxxxxxxx xxxxxxxx,
12. xxxxxxxxx množství energie xxxxx xxx pohon xxxxxxxxxxx xxxxxx v xxxxxxxxx xxxxxxxx xxx xxxxxxxx plynu xx xxxxxxxxxx domácího bodu x xx xxxxxxxxxx xxxx virtuálního zásobníku xxxxx,
13. plánovanou xxxxxxxxx xxx xx množství xxxxxxx plynu pro xxxxx xxxxxxxxxxx xxxxxx x přepravní xxxxxxxx,
14. xxxxxxxxx xxxxxx provozovatele xxxxxxxxx xxxxxxxx xx xxxxxxxx xxx xxxxxxxxx xxxxxxxxx x plánované xxxxxx xx xxxxxxxxxx xxxx po xxxxxxxx xxxxxxx xx jeho xxxxxxxx,
15. xxxxxxxxx náklady xx službu poskytování xxxxxxxxxxx xxxxxxxxxxx x xxxxxx nebo xxxxxxxxxxxxxx xxxxxxxxxx xxxxxxxxx xxxxx,
16. xxxxxxxxx rezervované pevné xxxxxxxx xx xxxxxxxxx x výstupních xxxxxx,
17. xxxxxxxxxxx xxxxxxxxx xxxxxxxxxx xxxxxxxxxx xxxxxx xx xxxxxxxxxx vstupní x xxxxxxxx xxxx,
18. xxxxxxxxxxx xxxxxxxxx xxx na xxxxxxxxxx xxxxxxx x xxxxxxxx xxxxxxxx xxxx,
19. xxxxxxxxxxx xxx výpočet xxxxxx plynu ke xxxxx pohonu kompresních xxxxxx xx výstupních xxxxxx xxxxxxxxx xxxxxxxx,
20. xxxxxxxx xxxxxx xxxxxxxxx xxxx xxxxx,
21. xxxxxxxx xxxxxx xxxxx,
22. xxxxxxxx xxxxxx xxx xxxxxxx xxxxxxxx xxxxx,
23. xxxxxxxxxx xxxxxxx skutečných výnosů xx přepravu xxxxx xx vstupních xxxxxxxxxx xxxxxx,
24. xxxxxxx povolených xxxxx xxx xxxxxxx xxxxxxxxxxx přepravy plynu xx vstupních hraničních xxxxxx,
1. xxxxxxx xxxxxx xxxxxxxxxxxxxxxx xxx,
2. hodnotu xxxxxx xxx podnikatelských xxxxxx,
3. xxxxxxx plánovaných xxxxxx xxxxxxxxxxxx xxxxxxx,
4. korekční xxxxxx xxxxxx,
5. xxxx xxxxxxxxxx xxxxxxxxx xxxx xxxxx,
6. xxxxxxxxxx hodnotu xxxxxxxxxxxx xxxxxxxx,
7. xxxxxxxxxx xxxxxxx zůstatkových xxxxxx xxxxx,
8. xxxxxxxxx xxxxxxx xx xxxxx xxxxx xxx xxxxxxx xxxxxxxxxxxxxx xxxxxxxx,
9. xxxxxxxx xxxxxxxx xxxxx,
10. xxxxxxxxx xxxxxxxx xxxxx pro vlastní xxxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxxxx xxxxxxxxxxx xxxxxxxx,
11. xxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxx xxxxx xxxx xxxxxxxxxxxxx xxxxxxxxxx,
12. korekční xxxxxx xxxxxxxxx báze aktiv,
13. xxxxxxxx xxxxxx zisku,
14. xxxxxxxx xxxxxx xxx xxxxxxx xxxxxxxxxx xxxxx,
15. xxxxxxxxx xxxxxxx xx xxxxx plynu pro xxxxx xxxxxxxxxx xxxxxxxx xxxxx v xxxxxxxxxxx xxxxxxxx,
16. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxxx xx xxxxxx xxxxxxxxx xx xxxxxxx xxxxxxxxxxxxx xxxxxxxx,
17. xxxxxxxxxxx xxxxxx regulovaných xxxxxxx xx xxxxxx xxxxxxxxx xx xxxxxxx xxxxxxxxxxxxx xxxxxxxx.
UPVpei
|
|
cperci =
|
&xxxx;
________________
|
&xxxx; | &xxxx;
Σxx=1 RRK (XX-XXX)xx
|
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXXxxx = XXxxx + XXxxx - VpeAi - Xxxxxxx - VpeVYRi-2 x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ Xxxx
|
&xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx; |
xxx
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = PNpe0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
xxx
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx+ KFpezi
|
100
|
kde
xxx
xxx
&xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx t=1+i, x&xx;1, kpeplt ≤ 1
|
&xxxx; | &xxxx;
XXXxxxXx-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1, xxxxxx ≤ 1
|
&xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
x) xxxxxx investiční xxxxxx xxxx uplatněn xxxxxx x xxxx x ve xxxxx xxxxxxx xxxxxx, kdy xxxxxxxxx xxxx xxxxxxxxx xxxxxxxx xxxxxxxxxxx xxxxxxxxx XXXXXX,
x) xxxxxxx investiční xxxxxx xxxx xxxxxxxx xxxxxx x roce, xxx plánovaná xxxx xxxxxxxxx xxxxxx xxx xxxxxxxxxxx xxxxxxxxx EBITDA, x xxxx x xxxxxx xxxxxxxxxxxx roce xx do úplného xxxxxxxx sumy kladných xxxxxxxxxxxx xxxxxxx, tj. xxxxxxxxxx xxxxxx xxxx xxxxxxxxx x x xxxxxxxxxxxxx regulačních xxxxxxxx,
MAXi-2
|
||
Qpei = Xxxx-2 x
|
_________________
|
x (XXx-2 - XXXXx-2) xxx XXXXx-2 < XXx-2 &xx; DQmaxi-2
|
DQmaxi-2 - HHNPi-2
|
||
|
||
MAXi-2
|
||
Qpei = Xxxx-2 x
|
&xxxx;
________________
|
&xxxx;
x (DQi-2 - XXXXx-2) xxx XXXXx-2 &xx; XXx-2 &xx; XXxxxx-2
|
&xxxx; | &xxxx;
XXXXx-2 - XXxxxx-2
|
&xxxx; |
xxx
PRNpei + XXxxxxx
|
|
&xxxx;
xxxxxx =
|
_____________
|
RPME2peoi
|
kde
&xxxx; | &xxxx;
xxXXx x RPMEpevi
|
PZTpei =
|
&xxxx;
_______________
|
&xxxx; | &xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXxxx
|
&xxxx; |
&xxxx;
xxxx =
|
__________
|
+ xxxxxx
|
&xxxx; | &xxxx;
XXXX1xxxx
|
&xxxx; |
xxx
&xxxx; | &xxxx;
XXXxxx
|
&xxxx;
xxxx =
|
__________
|
RMESS1i
|
kde
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
xxx
xxx
Σmk=1 xxx x vk
|
|
Ci =
|
&xxxx;
_____________
|
&xxxx; | &xxxx;
Σxx=1 x0x x xx
|
xxx
xxx
UPVdxei
|
|
sdxerci =
|
_______________
|
RKKZxei-2 + KTRxi
|
kde
xxx
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxxx = PNdxe0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
xxx
MVdei
|
||
Zdxei =
|
&xxxx;
______
|
&xxxx;
x XXXxxxx + KFdxezi
|
100
|
kde
xxx
kde
&xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x&xx;1, kdeplt ≤ 1
|
&xxxx; | &xxxx;
XXXxxxX-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1, xxxxxx ≤ 1
|
&xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
|
&xxxx;
Xxxxxxxx = Xxxxxxxxx-2 + (VdxeNOi-2 x xXX + Xxxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
|
&xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
xxx
xxx
&xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx; |
&xxxx;
Xxx1,2x =
|
&xxxx;
____
|
&xxxx;
x
|
&xxxx;
_________________
|
&xxxx;
x
|
&xxxx;
(XXx-2 - XXXXx-2) xxx XXXXx-2 &xx; XXx-2 &xx; DQmaxi-2
|
2
|
|
DQmaxi-2 - XXXXx-2
|
&xxxx;
|
&xxxx; | |
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx; |
&xxxx;
Xxx1,2x =
|
____
|
x
|
_________________
|
x
|
(DQi-2 - DHNPi-2) pro XXXXx-2 &xx; XXx-2 &xx; XXxxxx-2
|
&xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx;
XXXXx-2 - XXxxxx-2
|
&xxxx;
|
&xxxx; |
Zdei-2
|
|
||
Qdei-2max =
|
_____
|
x
|
MAXi-2 xxx XXx-2 ≥ XXxxxx-2
|
&xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
-Xxxx-2
|
&xxxx;
|
&xxxx; |
&xxxx;
Xxxx-2xxx =
|
&xxxx;
_____
|
&xxxx;
x
|
&xxxx;
XXXx-2 pro XXx-2 ≤ XXxxxx-2
|
&xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx; |
xxx
&xxxx; | &xxxx;
XXXXXXxx x XXXXXXXxx
|
&xxxx;
XXXXXXx =
|
&xxxx;
_________________
|
&xxxx; | &xxxx;
XXXXXXXxx
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx;
XXXXXXxx x XXXXXXxx
|
&xxxx;
XXXXXx =
|
&xxxx;
_________________
|
&xxxx; | &xxxx;
XXXXXXXxx
|
xxx
sdxerci x xxxx
|
|
&xxxx;
xxxxxxxx =
|
__________
|
12
|
kde
&xxxx; | &xxxx;
xxxx
|
&xxxx;
xxxx = xxxx +
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXxxxx
|
&xxxx;
xxxxxxx =
|
&xxxx;
________
|
&xxxx; | &xxxx;
XXXX2xx
|
xxx
xxx
&xxxx; | &xxxx;
xxxxxx x XXXXxxxxx
|
&xxxx;
XXXxxxx =
|
&xxxx;
_______________
|
&xxxx; | &xxxx;
100
|
xxx
sdxerci x RKKZxei
|
||
sdxei =
|
&xxxx;
_____________
|
&xxxx;
+ xxxxxxx
|
&xxxx; | &xxxx;
XXXXXxxx
|
&xxxx; |
xxx
&xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
&xxxx; | &xxxx;
XXX(XX-XXX)xx +
|
&xxxx;
Σ
|
&xxxx;
XXX(XXXx-XXX)xx-2
|
&xxxx; | &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
xxXXXxxxx = xxXXXxxxx + xxxxxx x
|
&xxxx;
_____________________________
|
||
&xxxx; | &xxxx;
XXXXXXXxx-2 + XXXXXXx
|
&xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
&xxxx; | &xxxx;
XX(XX-XXX)xx +
|
&xxxx;
Σ
|
&xxxx;
XX(XXXx-XXX)xx-2
|
&xxxx; | &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
xxXXXxxxx = xxXXXxxxx + cpepsi x
|
&xxxx;
_____________________________
|
||
&xxxx; | &xxxx;
XXXX2XXXx
|
KTRVVNi
|
|
cdVNerci = xxXXxxxx + cdVVNerci x
|
&xxxx;
__________________
|
&xxxx; | &xxxx;
XXXXXXxx-2 + KTRVNi
|
TETRVVNei
|
|
cdVNepzi = xxXXxxxx + xxXXXxxxx x
|
&xxxx;
__________________
|
&xxxx; | &xxxx;
XXXX2XXx
|
xxx
TETRVNei
|
|
cdNNepzi = sdNNepzi +cdVNepzi x
|
&xxxx;
___________
|
&xxxx; | &xxxx;
XXXX2XXx
|
&xxxx; | &xxxx;
xxXXXxxxx x XXXXXXXxx-2
|
&xxxx; |
&xxxx;
xxXXXxx =
|
&xxxx;
___________________
|
&xxxx;
+ cdVVNepzi
|
RMEKZVVNei
|
cdVNerci x XXXXXXxx-2
|
&xxxx; | |
&xxxx;
xxXXxx =
|
&xxxx;
_________________
|
&xxxx;
+ cdVNepzi
|
RMEKZVVNei
|
kde
&xxxx; | &xxxx;
XXXXXXxx
|
&xxxx;
|
&xxxx;
XXXXXXxx
|
&xxxx;
xxXXxx = xxXXxx + (cdVNei - cdVNepzi) x
|
&xxxx;
_________
|
&xxxx;
+ xxXXxxxx x
|
__________
|
RDME1NNi
|
|
RDME2NNi
|
kde
&xxxx;
&xxxx; | &xxxx;
XXXxxx
|
&xxxx;
xxxx =
|
&xxxx;
________
|
&xxxx; | &xxxx;
XXXx
|
&xxxx; | &xxxx;
XXXxxx
|
&xxxx;
xxxx =
|
________
|
RMDPotpi
|
kde
xxx
kde
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
xxx
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x PNoti
|
100
|
kde
&xxxx;
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxx = [XXXxxx-2 + Xxxxxxx-2 - XXxxx-2] x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx;
&xxxx; | &xxxx;
x
|
&xxxx; |
&xxxx; | &xxxx;
Σ
|
&xxxx;
(XXXxxxxx + XXXxxxx + VCNvdzij) + KFvcni
|
j=1
|
||
cvozki = ___________________________________
|
||
&xxxx;
XXXXx
|
xxx
m
|
p
|
m
|
m
|
||||
VCNvozij =
|
Σ
|
Σ
|
(cmvozis - xxxx) x XXXxxxxxx +
|
&xxxx;
Σ
|
&xxxx;
xxxxxxx x XXXxxxxxx +
|
Σ
|
(codchozijs + xxxx) x XXXxxxxx
|
&xxxx; | &xxxx;
x=1
|
&xxxx;
x=1
|
&xxxx; | &xxxx;
x=1
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
|
&xxxx;
XXXxxxx =
|
&xxxx;
Σ
|
&xxxx;
xxXxx x XXXXxx
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
|
&xxxx;
XXXxxxxx =
|
&xxxx;
Σ
|
&xxxx;
xxXxx x XXXXxx
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
n
|
|
||
KFvcni = XXxXXx +
|
&xxxx;
Σ
|
&xxxx;
XXxXXxx
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
xxx
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
_______
|
x
|
_______
|
pro x &xx; 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
&xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = KFpeRABt x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx i &xx; 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
CPIi-2
|
CPIi-1
|
|||
KFdxeoi = (Xxxxxxx-2 - Xxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx i > 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
xxx
&xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = KFdeRABt x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
kde
xxx
It
|
|
PNppi = XXxx0 x (1 - Xxx)x x Π1+i-1t=1
|
____
|
100
|
kde
xxx
kde
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx - XXxxxx
|
&xxxx; | &xxxx;
100
|
&xxxx; |
xxx
kde
xxx
&xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
&xxxx;
xxxxxx =
|
________
|
pro x=1+x, i>1, xxxxxx ≤1
|
&xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx t=1+i, x=1, xxxxxx ≤1
|
&xxxx; | &xxxx;
XXXxxxXX
|
&xxxx; |
xxx
xxx
xxx
&xxxx; | &xxxx;
xXXXxxxx x xxx
|
&xxxx;
xxxxxxx =
|
&xxxx;
____________
|
&xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
&xxxx; | &xxxx;
xXXXxxxx x (1- xxx)
|
&xxxx;
xxxxxxx =
|
&xxxx;
_________:______
|
&xxxx; | &xxxx;
100 x PMNzexij
|
kde
xxx
xxx
&xxxx; | &xxxx;
xXXXxxxx x xxx
|
&xxxx;
xxxxxxx =
|
_____________
|
100 x XXXxxxxx
|
xxx
xxx
&xxxx; | &xxxx;
xXXXxxxx x eij
|
ckzenij =
|
&xxxx;
_____________
|
&xxxx; | &xxxx;
100 x PDKzenij
|
kde
kde
kde
xxx
xxx
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = PNdp0 x (1 - Xxx)x x Π1+i-1t=1
|
____
|
100
|
kde
kde
xxx
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x RABdpi + XXxxxx
|
&xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
RABdpt-1
|
&xxxx; | |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx t=1+i, x&xx;1
|
&xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1
|
&xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
&xxxx; | &xxxx;
12
|
&xxxx; |
&xxxx;
XXxxx =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x XXXxxxx)
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
12
|
&xxxx; |
&xxxx;
XXXxxx =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x VSTdpiz)
|
z=1
|
kde
xxx
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Xxxxxx-2 - Opppli-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
xxx x ≥ 3
|
&xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx; |
xxx
xxx
&xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
______
|
x
|
______
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
kde
CPIi-2
|
CPIi-1
|
|||
KFppi = (XXXXxxx-2 + KFppkzi-2 + XXxxxx-2 + XXxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
xxx
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
x
|
&xxxx; |
&xxxx;
XXxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
[xxxxxxxx-2 x
|
Σ
|
(PMNszexmij-2 x XXXxxxx-2)]
|
&xxxx; | &xxxx;
x
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx; | |
&xxxx;
XXxxxxxxx-2 =
|
&xxxx;
xxxxxxxx-2 x
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxxx-2 x XXXxxxx-2)
|
|
&xxxx; | &xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
xxx
xxx
kde
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
_______
|
x
|
_______
|
pro x > 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
&xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
______
|
x
|
______
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
kde
&xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
|
&xxxx;
XXxxx = [XXxxx-2 + XXxxx + XXxxx-2 + NVSdpi-2 + XXxxx-2 + NPdpi-2 - CTdpi-2] x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
|
&xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
12
|
&xxxx;
|
|
&xxxx;
XXxxx-2 = (
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxx-2x x XXXxxxxx-2x)) + xxxx-2 - XXXxxx-2
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
12
|
|
||
NVSdpi-2 = (
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxx-2x x XXXxxxxx-2x)) + xxxx-2 x XXXxxxxx-2
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
xxx
Peněžní xxxx x čistá současná xxxxxxx xxxxxxxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
&xxxx; | &xxxx;
Xxxxxx xxx
|
&xxxx;
xxx 1
|
&xxxx;
xxx 2
|
&xxxx;
xxx 3
|
&xxxx;
xxxxx rok...
|
rok xxxxxxxx xxxxxxxxxx návratnosti
|
Čistý zisk
|
H
|
H
|
H
|
|
H
|
|
+
|
Účetní xxxxxx x xxxxxxxxxx xxxxxxx xxxxxxxxxxxxx zařízení
|
X
|
X
|
X
|
|
X
|
|
__________________________________________________________________________________________________
|
|||||
=
|
Kladný xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
&xxxx;
x
|
&xxxx;
Xxxxxxxxx xxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
&xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
&xxxx;
1
|
&xxxx;
Xxxxxxxxxxxx xxxxxx xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
&xxxx; | ||||||
&xxxx; | &xxxx;
Xxxxxxx xxx
|
|||||
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxxxx xxxxxxxxxxxxx zařízení
|
X
|
||||
__________________________________________________________________________________________________
|
||||||
=
|
Záporný xxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
&xxxx;
x
|
&xxxx;
Xxxxxxxxx xxxxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
&xxxx;
2
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx xxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
1-2
|
&xxxx;
Xxxxx xxxxxxxx hodnota
|
V
|
V
|
V
|
|
V
|
&xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxx výrobní xxxxxxx
Xx
|
&xxxx;
Xxxxxxx xx xxxxxxxxx
|
&xxxx;
Xxxxxxx xx xxxxx
|
&xxxx;
Xxxxxxx xx xxxxxxx xxxxxx
|
||||
&xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxxx
|
&xxxx;
Xxxx
|
|||
&xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
||
Xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxxxxx xxxxxxx (xxxxxxx xxxxxxxx xxxxxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxx technologická
|
||||||||
Voda xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxxx (xxxxx, xxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxxxxx (xxxxxxxxxx xxxxxx zbytků)
|
||||||||
Ostatní proměnné xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxx a xxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxx x xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxx režie
|
||||||||
Správní režie
|
||||||||
Úroky x úvěru
|
||||||||
Ostatní stálé xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
&xxxx;
Σ Ni
|
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Xxxx
|
&xxxx; | ||
Xxxxxxxxxx náklady xx xxxxxxx
|
[Xx/xXx]
|
&xxxx; | &xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXXX
|
&xxxx; |
[Xx/XX]
|
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXXX
|
&xxxx; |
&xxxx;
xx elektřinu
|
Nei = Xx x βxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
Xxx = Xx x βxx
|
&xxxx;
|
&xxxx;
xx xxxxxxx vzduch
|
Nvzi = Xx x βxxx
|
&xxxx;
|
&xxxx;
xxxxxx xxxx
|
&xxxx;
βxx + βti + βxxx = 1
|
&xxxx;
|
xxx
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
&xxxx;
xx elektřinu
|
βkje =
|
&xxxx;
________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxxx =
|
&xxxx;
_________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Ekj
|
|
kde
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
________________
|
|
Qvyt + 3,6 x Xxx
|
&xxxx;
|
||
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxx
|
||
&xxxx;
|
&xxxx;
xx elektřinu
|
na xxxxx
|
|
Xxxxxx
|
xxxxxxx x KJ
|
βkje
|
βkjt
|
spálené x kotlích
|
|
1
|
|
Elektrická xxxxxxx
|
xxxxxxxxx x vlastní xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxxxx xx sítě
|
|
1
|
|
Opravy x xxxxxx
|
xxxxx xxxxxx x xxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
xxxxx xxxxxx x xxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxx
|
xxxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
Xxxxxx
|
xxxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
xxxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxx xxxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
Xxxxxx a údržba
|
KJ + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
Xxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
&xxxx;
Xxxxxxxxxx elektrický xxxxx
x KJ
|
Rozdělovací koeficienty
|
|
na xxxxxxxxx
βxxx
|
&xxxx;
xx xxxxx
βxxx
|
|
&xxxx;
xxxxx xxx 45 xX
|
&xxxx;
0,35
|
&xxxx;
0,65
|
&xxxx;
45 xx 142 xX
|
&xxxx;
0,4
|
&xxxx;
0,6
|
&xxxx; | &xxxx; | &xxxx;
x
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
x + ket
|
|
|
|
||
ket
|
|
||
na xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
x + xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
&xxxx;
xxxxxxxxxxx xxxxx
|
&xxxx;
x =
|
&xxxx;
________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
Qel
|
|
||
na xxxxxxxxx
|
&xxxx;
βx =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βx =
|
___________
|
|
Qel + Qtep
|
|
kde
xxx
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxxxxxx xxxxxxx, xxxx, opravy x údržba
|
společné xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxxxxxxx xxxxxx xxxxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
xxxxxxxxxx xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxx a xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
Mkpal x βx
|
&xxxx;
|
||
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Mvpal
|
|
|
|
||
Mkpal x βx + Xxxxx
|
&xxxx;
|
||
&xxxx;
xx tepelnou xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Mvpal
|
|
kde
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx
|
xxxxxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxxxx energie (xxxxxxx xxxxxxxx elektřiny)
|
z xxxxxxx xxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxx ze xxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxx, xxxxxxxxxx, xxxxxx x xxxxxx, odpisy
|
teplárenské
|
βe
|
βt
|
výtopenské
|
|
1
|
|
Ostatní xxxxxxx
|
xxxxxxxxxxx a xxxxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
&xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx; |
&xxxx;
xx elektřinu
|
βe =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Qtep + Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βx =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Qtep + Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
&xxxx;
xx xxxxxxx xxxxxx
|
&xxxx;
βxx =
|
______________
|
|
Qel + Xxxx + Xxx
|
&xxxx;
|
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
&xxxx;
xx xxxxxxx vzduch
|
|
Palivo
|
teplárna
|
βe
|
βt
|
βvz
|
Elektrická xxxxxxx, xxxx, xxxxxx, xxxxxx, xxxxxx
|
xxxxxxxx xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
xxxxxxxxxx nálady xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx;
|
|
xxxxxxxxxx náklady strojovny
|
1
|
|
|
|
specifické xxxxxx xx xxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxx položky
|
teplárna
|
βe
|
βt
|
βvz
|
ΣNei
|
|
||
na elektřinu
|
JNE =
|
&xxxx;
__________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx - Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
|
&xxxx; | &xxxx;
xxxxxxxx nebo xxxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
_________
|
&xxxx;
|
&xxxx; | &xxxx;
x xxxxxxxx podle xxxx 4
|
&xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
XXX =
|
__________
|
|
Qtep + Xxxx
|
&xxxx;
|
|||
&xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
xxxxxxxx x xxxxxxxxxx xxxxx
|
&xxxx; | &xxxx;
ΣXxx x 1000
|
|
bodu 2, xxx výtopenských
|
JNT =
|
&xxxx;
__________
|
&xxxx;
|
|
&xxxx; | &xxxx;
xxxxx
|
&xxxx; | &xxxx;
Xxxx + Qvyt
|
|
|
|
|||
ΣNti x 3,6
|
|
|||
JNT =
|
__________
|
|
||
Qtep + Xxxx
|
&xxxx; |
&xxxx;
xx xxxxxxx xxxxxx
|
&xxxx; | &xxxx;
ΣXxxx x 3,6
|
|
ΣNvzi x 3,6
|
|
JNVZ =
|
&xxxx;
___________
|
&xxxx;
=
|
&xxxx;
____________
|
&xxxx;
|
|
&xxxx; | &xxxx; | &xxxx;
X
|
&xxxx;
|
&xxxx;
Xxx x (xxx - xxx)
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx;
XXXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx x (xxx - xxx)
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxxx
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx;
XXXX =
|
_______
|
|
|
|
Vvz x 1000
|
|
|
kde
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_____________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Qsv
|
|
|
|
||
Qsv
|
|
||
na tepelnou xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx
|
&xxxx;
|
xxx
&xxxx; | &xxxx;
Xxx =Xxxx - Qdv
|
&xxxx;
|
|
&xxxx; | &xxxx; | &xxxx;
ηx
|
&xxxx;
|
&xxxx; | &xxxx;
Xxx = Xxxxx x
|
&xxxx;
_______
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
&xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
&xxxx; | &xxxx;
Xxx = 3,6 x
|
&xxxx;
___
|
&xxxx;
x Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
xxx
Položky
|
na xxxxxxxxx
|
&xxxx;
xx teplo
|
|
Palivo
|
spálené x xxxxxxx - provoz x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx x xxxxxxx - provoz xx xxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
xxxxxxxxx x xxxxxxx xx xxxxxxxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
xxxxxxx x xxxxxxxxxx xxxxxxx (xx xxxxxxx)
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxxxx xxxxxxx (vlastní xxxxxxxx xxxxxxxxx)
|
x xxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
1
|
xxxxx xx sítě
|
|
1
|
|
Voda technologická
|
teplárna, xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Mopal
|
|
na elektřinu
|
βxe =
|
&xxxx;
_______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Mdpal + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Mdpal + Xxxxx
|
&xxxx; |
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxxxx, xxxxxx, xxxxxx, údržba
|
teplárna
|
βxe
|
βxt
|
výtopna
|
|
1
|
|
Ostatní xxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xxx xxxxxxx provozu xxxxxxx x xxxxxx
|
&xxxx;
XXX =
|
&xxxx;
_________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx - Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xxx xxxxxxxxx provozu xxxxxxx x kotlem
|
JNE =
|
______________
|
|
a xx xxxxxxx
|
&xxxx; | &xxxx;
Xxxx + Xxxx - Eevs
|
|
|
|
||
ΣNti x 3,6
|
&xxxx;
|
||
&xxxx;
xxxxxxxx xxx xxxxxxxxxx xxxxxxxxxxxx kotlů
|
JNT =
|
&xxxx;
__________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
|
JNT =
|
&xxxx;
___________
|
&xxxx;
|
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
|
teplárna x palivovými xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
|
JNT =
|
&xxxx;
___________
|
&xxxx;
|
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
xxx
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
_____________________
|
|
3,6 x Xxxx + Xxx + Xxxx
|
&xxxx;
|
||
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
____________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Essv + Qsv + Xxxx
|
&xxxx;
|
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx
|
xxxxxxx x xxxxxxx - xxxxxx x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx v xxxxxxx - provoz xx obchozu
|
1
|
|
|
přitápěcí spálené xx xxxxxxxxxx xxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxx x teplárenských xxxxx. xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxx xx výtopenských xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxxxx xxxxxxx (xxxxxxx xxxxxxxx xxxxxxxxx)
|
x vlastní xxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxx xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxx xxxxxxxxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βce + Mopal + (Xxxxx + Xxxxx) x βx
|
&xxxx; |
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + (Mdpal + Xxxxx) x βx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx + Mkpal
|
|
|
|
||
Mspal x βxx + Xxxxx + (Mdpal + Mkpal) x βx
|
&xxxx;
|
||
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + (Xxxxx + Xxxxx) x βx + Xxxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx energii
|
βrt =
|
&xxxx;
________________________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx + Mvpal
|
kde
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx teplo
|
|
Opravy x xxxxxx, odpisy
|
teplárna
|
βxe
|
βxt
|
výtopna
|
|
1
|
|
Ostatní xxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xxx xxxxxxx xxxxxxx XXX
|
&xxxx;
XXX =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Esv - Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxxx xxxxxxx xxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
x xxxxxxxx xxxxx x xx obchozu
|
JNE =
|
&xxxx;
___________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Eosv + Esv - Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx;
xxxxxxxx x XXX xxx xxxxxxxxxxxx kotlů
|
JNT =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
XXX =
|
___________
|
|
Qtep + Xxxx
|
&xxxx;
|
||
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx;
xxxxxxxx x XXX a x výtopenskými kotli
|
JNT =
|
&xxxx;
________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Qvyt
|
|
|
|
||
ΣNti x 1000
|
&xxxx;
|
||
&xxxx; | &xxxx;
XXX =
|
&xxxx;
________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Xxxx
|
&xxxx;
|
xxx