Právní předpis byl sestaven k datu 12.12.2011.
Zobrazené znění právního předpisu je účinné od 12.12.2011 do 03.11.2012.
Vyhláška o způsobu regulace cen v energetických odvětvích a postupech pro regulaci cen
140/2009 Sb.
1. výchozí xxxxxxx xxxxxxxxxx xxxxxxx,
2. výchozí xxxxxxx regulační xxxx xxxxx,
3. roční xxxxxxx xxxxxxx xxxxxxxxxx,
4. koeficient xxxxxx xxx xxxxxxxxxxxxxxx xxxxxx,
1. xxxxxxx xxxxxxx povolených xxxxxxx,
2. xxxxxxx xxxxxxx xxxxxxxxx xxxx xxxxx,
3. xxxxx hodnotu xxxxxxx xxxxxxxxxx,
4. xxxxxxxxxx xxxxxx xxx xxxxxxxxxxxxxxx služeb.
1. xxxxxxx indexu xxxxxxxxxxxxxxxx xxx,
2. xxxxxxx xxxxxx xxx xxxxxxxxxxxxxxx xxxxxx,
3. xxxxxxx plánovaných xxxxxx dlouhodobého xxxxxxx,
4. xxxxxxxx faktor odpisů,
5. xxxx xxxxxxxxxx regulační xxxx xxxxx,
6. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxxxx,
7. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxx xxxxx,
8. xxxxxxxxxxx xxxxxx xxxxxx,
9. xxxxxxxxxxx xxxxxx zisku,
10. xxxxxxxxxx xxxxxxx cenu xxxxxxx xxxxx pro xxxxx xxxxx a pro xxxxxxx plynu xx xxxxx xxxxxxxxxxx xxxxxx x xxxxxxxxx soustavě,
11. xxxxxxxx xxxxxxxx ztrát x xxxxxxxxx xxxxxxxx,
12. xxxxxxxxx množství xxxxxxx xxxxx xxx xxxxx xxxxxxxxxxx xxxxxx v xxxxxxxxx xxxxxxxx xxx xxxxxxxx xxxxx xx xxxxxxxxxx xxxxxxxx xxxx x do výstupních xxxx xxxxxxxxxxx xxxxxxxxx xxxxx,
13. xxxxxxxxxx xxxxxxxxx xxx xx xxxxxxxx xxxxxxx xxxxx xxx xxxxx xxxxxxxxxxx xxxxxx x xxxxxxxxx xxxxxxxx,
14. xxxxxxxxx výnosy xxxxxxxxxxxxx xxxxxxxxx xxxxxxxx xx xxxxxxxx xxx xxxxxxxxx xxxxxxxxx x xxxxxxxxx xxxxxx xx xxxxxxxxxx xxxx xx xxxxxxxx xxxxxxx xx jeho xxxxxxxx,
15. xxxxxxxxx náklady xx službu xxxxxxxxxxx xxxxxxxxxxx xxxxxxxxxxx x xxxxxx xxxx xxxxxxxxxxxxxx xxxxxxxxxx xxxxxxxxx plynu,
16. xxxxxxxxx xxxxxxxxxxx xxxxx xxxxxxxx xx xxxxxxxxx x xxxxxxxxxx bodech,
17. xxxxxxxxxxx xxxxxxxxx xxxxxxxxxx xxxxxxxxxx výnosů xx xxxxxxxxxx vstupní x xxxxxxxx xxxx,
18. xxxxxxxxxxx xxxxxxxxx xxx na xxxxxxxxxx xxxxxxx a xxxxxxxx xxxxxxxx xxxx,
19. xxxxxxxxxxx xxx xxxxxxx xxxxxx plynu xx xxxxx xxxxxx kompresních xxxxxx xx xxxxxxxxxx xxxxxx xxxxxxxxx xxxxxxxx,
20. xxxxxxxx xxxxxx regulační xxxx xxxxx,
21. xxxxxxxx xxxxxx zisku,
22. xxxxxxxx xxxxxx pro činnost xxxxxxxx plynu,
23. xxxxxxxxxx xxxxxxx skutečných xxxxxx xx xxxxxxxx xxxxx xx vstupních hraničních xxxxxx,
24. xxxxxxx xxxxxxxxxx xxxxx pro činnost xxxxxxxxxxx xxxxxxxx xxxxx xx xxxxxxxxx xxxxxxxxxx xxxxxx,
1. xxxxxxx xxxxxx spotřebitelských xxx,
2. hodnotu xxxxxx xxx xxxxxxxxxxxxxxx služeb,
3. xxxxxxx plánovaných xxxxxx xxxxxxxxxxxx majetku,
4. xxxxxxxx xxxxxx xxxxxx,
5. xxxx xxxxxxxxxx xxxxxxxxx xxxx xxxxx,
6. plánovanou xxxxxxx xxxxxxxxxxxx xxxxxxxx,
7. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxx xxxxx,
8. xxxxxxxxx xxxxxxx xx nákup xxxxx xxx xxxxxxx technologickou xxxxxxxx,
9. xxxxxxxx xxxxxxxx xxxxx,
10. xxxxxxxxx xxxxxxxx xxxxx xxx vlastní xxxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxxxx xxxxxxxxxxx soustavy,
11. plánované xxxxxxx vypořádání xxxxxxx xxxxx mezi xxxxxxxxxxxxx xxxxxxxxxx,
12. xxxxxxxx faktor xxxxxxxxx báze aktiv,
13. xxxxxxxx xxxxxx zisku,
14. xxxxxxxx xxxxxx xxx xxxxxxx distribuce xxxxx,
15. xxxxxxxxx náklady na xxxxx xxxxx xxx xxxxx xxxxxxxxxx množství xxxxx v xxxxxxxxxxx xxxxxxxx,
16. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx nákladů xx xxxxxx xxxxxxxxx xx xxxxxxx plynárenských xxxxxxxx,
17. xxxxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx xx úhradu xxxxxxxxx xx užívání xxxxxxxxxxxxx zařízení.
&xxxx; | &xxxx;
XXXxxx
|
&xxxx;
xxxxxx =
|
&xxxx;
________________
|
&xxxx; | &xxxx;
Σxx=1 RRK (XX-XXX)xx
|
xxx
CPIi-2
|
|
CPIi-1
|
||
UPVpei = XXxxx + IFpei - XxxXx - Xxxxxxx - VpeVYRi-2 x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ Qpei
|
100
|
|
100
|
kde
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = PNpe0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
xxx
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxx =
|
______
|
x RABpei + KVpezi+ KFpezi
|
100
|
kde
xxx
xxx
&xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x&xx;1, xxxxxx ≤ 1
|
&xxxx; | &xxxx;
XXXxxxXx-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx t=1+i, x=1, kpeplt ≤ 1
|
&xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
x) kladný xxxxxxxxxx xxxxxx xxxx xxxxxxxx xxxxxx v xxxx x xx všech xxxxxxx xxxxxx, kdy xxxxxxxxx xxxx xxxxxxxxx xxxxxxxx xxxxxxxxxxx xxxxxxxxx XXXXXX,
x) xxxxxxx xxxxxxxxxx xxxxxx bude xxxxxxxx xxxxxx x roce, xxx xxxxxxxxx xxxx xxxxxxxxx xxxxxx pod xxxxxxxxxxx xxxxxxxxx XXXXXX, x xxxx x xxxxxx xxxxxxxxxxxx xxxx xx xx xxxxxxx xxxxxxxx xxxx kladných xxxxxxxxxxxx xxxxxxx, xx. xxxxxxxxxx faktor bude xxxxxxxxx x x xxxxxxxxxxxxx xxxxxxxxxxx xxxxxxxx,
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; |
&xxxx;
Xxxx = Xxxx-2 x
|
_________________
|
x (XXx-2 - XXXXx-2) xxx HHNPi-2 &xx; XXx-2 &xx; XXxxxx-2
|
&xxxx; | &xxxx;
XXxxxx-2 - XXXXx-2
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; |
&xxxx;
Xxxx = Xxxx-2 x
|
&xxxx;
________________
|
&xxxx;
x (XXx-2 - XXXXx-2) xxx XXXXx-2 > XXx-2 &xx; DQmini-2
|
DHNPi-2 - XXxxxx-2
|
&xxxx; |
xxx
&xxxx; | &xxxx;
XXXxxx + XXxxxxx
|
&xxxx;
xxxxxx =
|
&xxxx;
_____________
|
&xxxx; | &xxxx;
XXXX2xxxx
|
xxx
&xxxx; | &xxxx;
xxXXx x RPMEpevi
|
PZTpei =
|
&xxxx;
_______________
|
&xxxx; | &xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXxxx
|
&xxxx; |
&xxxx;
xxxx =
|
__________
|
+ xxxxxx
|
&xxxx; | &xxxx;
XXXX1xxxx
|
&xxxx; |
xxx
&xxxx; | &xxxx;
XXXxxx
|
&xxxx;
xxxx =
|
&xxxx;
__________
|
&xxxx; | &xxxx;
XXXXX1x
|
xxx
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+i-1t=1
|
____
|
100
|
kde
xxx
kde
xxx
&xxxx; | &xxxx;
Σxx=1 xxx x xx
|
&xxxx;
Xx =
|
&xxxx;
_____________
|
&xxxx; | &xxxx;
Σxx=1 x0x x xx
|
xxx
kde
UPVdxei
|
|
sdxerci =
|
&xxxx;
_______________
|
&xxxx; | &xxxx;
XXXXxxx-2 + XXXxx
|
xxx
xxx
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxxx = PNdxe0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
kde
xxx
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxxx =
|
______
|
x XXXxxxx + KFdxezi
|
100
|
kde
xxx
xxx
&xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x&xx;1, xxxxxx ≤ 1
|
&xxxx; | &xxxx;
XXXxxxX-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
________
|
pro t=1+i, x=1, xxxxxx ≤ 1
|
&xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
|
&xxxx;
Xxxxxxxx = Vdxepripi-2 + (XxxxXXx-2 x xXX + Xxxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
|
&xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
kde
xxx
Zdei-2
|
|
MAXi-2
|
|
||
Qde1,2i =
|
&xxxx;
____
|
&xxxx;
x
|
&xxxx;
_________________
|
&xxxx;
x
|
&xxxx;
(XXx-2 - XXXXx-2) xxx HHNPi-2 &xx; XXx-2 &xx; XXxxxx-2
|
&xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx;
XXxxxx-2 - XXXXx-2
|
&xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx; |
&xxxx;
Xxx1,2x =
|
&xxxx;
____
|
&xxxx;
x
|
&xxxx;
_________________
|
&xxxx;
x
|
&xxxx;
(XXx-2 - XXXXx-2) pro XXXXx-2 &xx; XXx-2 &xx; XXxxxx-2
|
&xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx;
XXXXx-2 - XXxxxx-2
|
&xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx; |
&xxxx;
Xxxx-2xxx =
|
&xxxx;
_____
|
&xxxx;
x
|
&xxxx;
XXXx-2 xxx XXx-2 ≥ XXxxxx-2
|
&xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
-Xxxx-2
|
&xxxx;
|
&xxxx; |
&xxxx;
Xxxx-2xxx =
|
&xxxx;
_____
|
&xxxx;
x
|
&xxxx;
XXXx-2 pro XXx-2 ≤ XXxxxx-2
|
&xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx; |
xxx
&xxxx; | &xxxx;
XXXXXXxx x XXXXXXXxx
|
&xxxx;
XXXXXXx =
|
&xxxx;
_________________
|
&xxxx; | &xxxx;
XXXXXXXxx
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx;
XXXXXXxx x XXXXXXxx
|
&xxxx;
XXXXXx =
|
&xxxx;
_________________
|
&xxxx; | &xxxx;
XXXXXXXxx
|
xxx
&xxxx; | &xxxx;
xxxxxxx x xxxx
|
&xxxx;
xxxxxxxx =
|
&xxxx;
__________
|
&xxxx; | &xxxx;
12
|
xxx
&xxxx; | &xxxx;
xxxx
|
&xxxx;
xxxx = xxxx +
|
____
|
100
|
kde
&xxxx; | &xxxx;
XXXxxxx
|
&xxxx;
xxxxxxx =
|
&xxxx;
________
|
&xxxx; | &xxxx;
XXXX2xx
|
xxx
xxx
&xxxx; | &xxxx;
xxxxxx x XXXXxxxxx
|
&xxxx;
XXXxxxx =
|
&xxxx;
_______________
|
&xxxx; | &xxxx;
100
|
xxx
&xxxx; | &xxxx;
xxxxxxx x XXXXxxx
|
&xxxx; |
&xxxx;
xxxxx =
|
_____________
|
+ xxxxxxx
|
&xxxx; | &xxxx;
XXXXXxxx
|
&xxxx; |
xxx
&xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
&xxxx; | &xxxx;
XXX(XX-XXX)xx +
|
&xxxx;
Σ
|
&xxxx;
XXX(XXXx-XXX)xx-2
|
&xxxx; | &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
xxXXXxxxx = xxXXXxxxx + xxxxxx x
|
&xxxx;
_____________________________
|
||
&xxxx; | &xxxx;
XXXXXXXxx-2 + XXXXXXx
|
&xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
&xxxx; | &xxxx;
XX(XX-XXX)xx +
|
&xxxx;
Σ
|
&xxxx;
XX(XXXx-XXX)xx-2
|
&xxxx; | &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
xxXXXxxxx = xxXXXxxxx + cpepsi x
|
&xxxx;
_____________________________
|
||
&xxxx; | &xxxx;
XXXX2XXXx
|
&xxxx; | &xxxx;
XXXXXXx
|
&xxxx;
xxXXxxxx = xxXXxxxx + xxXXXxxxx x
|
&xxxx;
__________________
|
&xxxx; | &xxxx;
XXXXXXxx-2 + XXXXXx
|
&xxxx; | &xxxx;
XXXXXXXxx
|
&xxxx;
xxXXxxxx = xxXXxxxx + xxXXXxxxx x
|
&xxxx;
__________________
|
&xxxx; | &xxxx;
XXXX2XXx
|
xxx
TETRVNei
|
|
cdNNepzi = xxXXxxxx +cdVNepzi x
|
&xxxx;
___________
|
&xxxx; | &xxxx;
XXXX2XXx
|
cdVVNerci x XXXXXXXxx-2
|
&xxxx; | |
&xxxx;
xxXXXxx =
|
&xxxx;
___________________
|
&xxxx;
+ xxXXXxxxx
|
&xxxx; | &xxxx;
XXXXXXXXxx
|
&xxxx; |
cdVNerci x XXXXXXxx-2
|
&xxxx; | |
&xxxx;
xxXXxx =
|
&xxxx;
_________________
|
&xxxx;
+ cdVNepzi
|
RMEKZVVNei
|
kde
&xxxx; | &xxxx;
XXXXXXxx
|
&xxxx;
|
&xxxx;
XXXXXXxx
|
&xxxx;
xxXXxx = xxXXxx + (xxXXxx - cdVNepzi) x
|
&xxxx;
_________
|
&xxxx;
+ xxXXxxxx x
|
&xxxx;
__________
|
&xxxx; | &xxxx;
XXXX1XXx
|
&xxxx;
|
&xxxx;
XXXX2XXx
|
xxx
&xxxx;
&xxxx; | &xxxx;
XXXxxx
|
&xxxx;
xxxx =
|
&xxxx;
________
|
&xxxx; | &xxxx;
XXXx
|
&xxxx; | &xxxx;
XXXxxx
|
&xxxx;
xxxx =
|
________
|
RMDPotpi
|
kde
kde
kde
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
kde
MVoti
|
||
Zoti =
|
&xxxx;
______
|
&xxxx;
x XXxxx
|
&xxxx; | &xxxx;
100
|
&xxxx; |
xxx
&xxxx;
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Ootski-2 - Ootpli-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
|
100
|
|
100
|
|
kde
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxx = [UPVoti-2 + Votosti-2 - XXxxx-2] x
|
_______
|
x
|
_______
|
|
100
|
|
100
|
kde
&xxxx;
&xxxx; | &xxxx;
x
|
&xxxx; |
&xxxx; | &xxxx;
Σ
|
&xxxx;
(XXXxxxxx + XXXxxxx + VCNvdzij) + KFvcni
|
j=1
|
||
cvozki = ___________________________________
|
||
&xxxx;
XXXXx
|
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
x
|
&xxxx; | &xxxx;
x
|
&xxxx; | &xxxx;
x
|
&xxxx; |
&xxxx;
XXXxxxxx =
|
&xxxx;
Σ
|
&xxxx;
Σ
|
&xxxx;
(xxxxxxx - xxxx) x XXXxxxxxx +
|
&xxxx;
Σ
|
&xxxx;
xxxxxxx x XXXxxxxxx +
|
Σ
|
(codchozijs + xxxx) x PMEozijs
|
s=1
|
h=1
|
s=1
|
s=1
|
kde
&xxxx; | &xxxx;
x
|
&xxxx;
|
|
&xxxx;
XXXxxxx =
|
&xxxx;
Σ
|
&xxxx;
xxXxx x XXXXxx
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
|
&xxxx;
XXXxxxxx =
|
Σ
|
cpDiq x XXXXxx
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
|
&xxxx;
XXxxxx = XXxXXx +
|
&xxxx;
Σ
|
&xxxx;
XXxXXxx
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
kde
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Opeski-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
|
MVpei-2
|
|
CPIi-2
|
|
CPIi-1
|
|
MVpei-1
|
|
CPIi-1
|
KFpezi = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
______
|
x
|
______
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
kde
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
_______
|
x
|
_______
|
pro x &xx; 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxxx = (Xxxxxxx-2 - Xxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
xxx
&xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ KFdeRABt x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
kde
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
xxx
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx - XXxxxx
|
&xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
RABppt-1
|
||
kppplt =
|
________
|
pro x=1+x, x&xx;1, kppplt ≤1
|
&xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
________
|
pro x=1+x, x=1, xxxxxx ≤1
|
&xxxx; | &xxxx;
XXXxxxXX
|
&xxxx; |
xxx
xxx
xxx
&xxxx; | &xxxx;
xXXXxxxx x xxx
|
&xxxx;
xxxxxxx =
|
____________
|
100 x XXXxxxxx
|
xxx
kUPVzexi x (1- zij)
|
|
cvzexij =
|
&xxxx;
_________:______
|
&xxxx; | &xxxx;
100 x PMNzexij
|
kde
kde
xxx
&xxxx; | &xxxx;
xXXXxxxx x xxx
|
&xxxx;
xxxxxxx =
|
_____________
|
100 x XXXxxxxx
|
xxx
kde
&xxxx; | &xxxx;
xXXXxxxx x xxx
|
&xxxx;
xxxxxxx =
|
&xxxx;
_____________
|
&xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
xxx
xxx
xxx
xxx
kde
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = PNdp0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
xxx
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxx =
|
______
|
x RABdpi + XXxxxx
|
&xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
RABdpt-1
|
&xxxx; | |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x&xx;1
|
&xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1
|
&xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
12
|
||
NZdpi =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x XXXxxxx)
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
12
|
&xxxx; |
&xxxx;
XXXxxx =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x XXXxxxx)
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
xxx
kde
&xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Oppski-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
xxx x ≥ 3
|
100
|
|
100
|
kde
xxx
&xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
______
|
x
|
______
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
kde
CPIi-2
|
CPIi-1
|
|||
KFppi = (XXXXxxx-2 + KFppkzi-2 + XXxxxx-2 + XXxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
xxx
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
x
|
&xxxx; |
&xxxx;
XXxxxxxx-2 =
|
Σ
|
[koefppzi-2 x
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxxxx-2 x XXXxxxx-2)]
|
&xxxx; | &xxxx;
x
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
|
n
|
|||
FGppsdexi-2 =
|
&xxxx;
xxxxxxxx-2 x
|
Σ
|
(PMNsdexmi-2 x XXXxxxx-2)
|
|
&xxxx; | &xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
xxx
xxx
kde
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
_______
|
x
|
_______
|
pro x > 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
&xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
CPIi-2
|
|
CPIi-1
|
||
KFdpi = [XXxxx-2 + XXxxx + XXxxx-2 + XXXxxx-2 + XXxxx-2 + NPdpi-2 - XXxxx-2] x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
|
&xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
12
|
&xxxx;
|
|
&xxxx;
XXxxx-2 = (
|
Σ
|
(NCPdpski-2z x XXXxxxxx-2x)) + xxxx-2 - XXXxxx-2
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
12
|
&xxxx;
|
|
&xxxx;
XXXxxx-2 = (
|
Σ
|
(NCPdpski-2z x XXXxxxxx-2x)) + soti-2 x XXXxxxxx-2
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
xxx
&xxxx; | &xxxx;
Xxxxxxx xxxx x xxxxx současná xxxxxxx xxxxxxxxxxxxx zařízení
|
|||||
Kladný xxx
|
&xxxx;
xxx 1
|
&xxxx;
xxx 2
|
&xxxx;
xxx 3
|
&xxxx;
xxxxx rok...
|
rok xxxxxxxx xxxxxxxxxx xxxxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
&xxxx;
+
|
&xxxx;
Xxxxxx xxxxxx x xxxxxxxxxx xxxxxxx plynárenského zařízení
|
X
|
X
|
X
|
|
X
|
|
__________________________________________________________________________________________________
|
|||||
=
|
Kladný xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
&xxxx;
x
|
&xxxx;
Xxxxxxxxx xxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
&xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
&xxxx;
1
|
&xxxx;
Xxxxxxxxxxxx kladný xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
&xxxx; | ||||||
&xxxx; | &xxxx;
Xxxxxxx xxx
|
|||||
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxxxx xxxxxxxxxxxxx zařízení
|
X
|
||||
__________________________________________________________________________________________________
|
||||||
=
|
Záporný tok
|
V
|
||||
|
__________________________________________________________________________________________________
|
|||||
x
|
Diskontní xxxxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
&xxxx;
2
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx tok
|
V
|
||||
1-2
|
Čistá xxxxxxxx hodnota
|
V
|
V
|
V
|
|
V
|
Položka
|
Celkové xxxxxxx xxxxxxx
Xx
|
&xxxx;
Xxxxxxx xx elektřinu
|
Náklady xx teplo
|
Náklady na xxxxxxx xxxxxx
|
||||
&xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxxx
|
&xxxx;
Xxxx
|
|||
&xxxx;
xxx. Kč
|
|
tis. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
||
Xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxxxxx xxxxxxx (vlastní xxxxxxxx xxxxxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxx xxxxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxx xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxxx (xxxxx, xxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxxxxx (xxxxxxxxxx xxxxxx zbytků)
|
||||||||
Ostatní xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxx x zákonné xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxx x údržba
|
||||||||
Odpisy
|
||||||||
Nájem
|
||||||||
Leasing
|
||||||||
Zákonné xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxx x úvěru
|
||||||||
Ostatní stálé xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
&xxxx;
Σ Ni
|
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Xxxx
|
&xxxx; | ||
Xxxxxxxxxx náklady xx xxxxxxx
|
[Xx/xXx]
|
&xxxx; | &xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXXX
|
&xxxx; |
[Xx/XX]
|
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXXX
|
&xxxx; |
&xxxx;
xx xxxxxxxxx
|
&xxxx;
Xxx = Xx x βei
|
|
na xxxxxxxx energii
|
Nti = Xx x βxx
|
&xxxx;
|
&xxxx;
xx xxxxxxx xxxxxx
|
&xxxx;
Xxxx = Xx x βxxx
|
&xxxx;
|
&xxxx;
xxxxxx xxxx
|
&xxxx;
βxx + βxx + βvzi = 1
|
&xxxx;
|
xxx
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxxx =
|
________________
|
|
Qkjd + 3,6 x Xxx
|
&xxxx;
|
||
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxxx =
|
&xxxx;
_________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
xxx
3,6 x Xxx
|
&xxxx;
|
||
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxx
|
||
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx
|
xxxxxxx x KJ
|
βkje
|
βkjt
|
spálené x kotlích
|
|
1
|
|
Elektrická energie
|
elektřina x xxxxxxx xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxxxx xx sítě
|
|
1
|
|
Opravy x xxxxxx
|
xxxxx údržby a xxxxx KJ
|
βkje
|
βkjt
|
podíl xxxxxx x oprav kotlů
|
|
1
|
|
Servis
|
servis XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
Xxxxxx
|
xxxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
xxxxxx kotlů
|
|
1
|
|
Ostatní xxxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
Xxxxxx x xxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
Xxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxx xxxxx
x XX
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxx
|
|
&xxxx;
xx xxxxxxxxx
βxxx
|
&xxxx;
xx xxxxx
βxxx
|
|
&xxxx;
xxxxx než 45 xX
|
&xxxx;
0,35
|
&xxxx;
0,65
|
&xxxx;
45 xx 142 xX
|
&xxxx;
0,4
|
&xxxx;
0,6
|
&xxxx; | &xxxx; | &xxxx;
x
|
&xxxx;
|
&xxxx;
xx elektřinu
|
βze =
|
&xxxx;
_______
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
x + ket
|
|
|
|
||
ket
|
|
||
na tepelnou xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
x + xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Ekj
|
|
teplárenský xxxxx
|
&xxxx;
x =
|
&xxxx;
________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
XXX =
|
___________
|
|
Ekj
|
|
||
|
|
||
ΣNti x 1000
|
&xxxx;
|
||
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
Qel
|
|
||
na xxxxxxxxx
|
&xxxx;
βx =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βx =
|
___________
|
|
Qel + Xxxx
|
&xxxx;
|
xxx
xxx
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx elektřinu
|
na xxxxx
|
|
Xxxxxxxxxx xxxxxxx, voda, xxxxxx x xxxxxx
|
xxxxxxxx xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxxxxxxx xxxxxx xxxxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
xxxxxxxxxx náklad xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxx x xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βe
|
|
na xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βx + Xxxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx energii
|
βrt =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Mvpal
|
|
kde
Položky
|
na xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx
|
xxxxxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxxxx energie (xxxxxxx spotřeba elektřiny)
|
z xxxxxxx xxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxx xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxx, xxxxxxxxxx, xxxxxx x xxxxxx, odpisy
|
teplárenské
|
βe
|
βt
|
výtopenské
|
|
1
|
|
Ostatní xxxxxxx
|
xxxxxxxxxxx x výtopenské
|
βre
|
βrt
|
&xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx; |
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βx =
|
______________
|
|
Qel + Qtep + Xxx
|
&xxxx;
|
||
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βx =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
&xxxx;
xx xxxxxxx xxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Qvz
|
|
kde
&xxxx;
Xxxxxxx
|
&xxxx;
xx elektřinu
|
na xxxxx
|
&xxxx;
xx xxxxxxx xxxxxx
|
|
Xxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
Xxxxxxxxxx energie, xxxx, opravy, xxxxxx, xxxxxx
|
xxxxxxxx xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
xxxxxxxxxx xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx;
|
|
xxxxxxxxxx xxxxxxx xxxxxxxxx
|
&xxxx;
1
|
&xxxx;
|
&xxxx;
|
|
xxxxxxxxxx xxxxxx na xxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx - Eevs
|
|
na xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
|
&xxxx; | &xxxx;
xxxxxxxx nebo elektrárna
|
JNT =
|
&xxxx;
_________
|
&xxxx;
|
&xxxx; | &xxxx;
x xxxxxxxx podle xxxx 4
|
&xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
XXX =
|
__________
|
|
Qtep + Xxxx
|
&xxxx;
|
|||
&xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
xxxxxxxx a elektrárna xxxxx
|
&xxxx; | &xxxx;
ΣXxx x 1000
|
|
bodu 2, xxx xxxxxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
|
&xxxx; | &xxxx;
xxxxx
|
&xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
XXX =
|
__________
|
|
Qtep + Xxxx
|
&xxxx; |
&xxxx;
xx xxxxxxx xxxxxx
|
&xxxx; | &xxxx;
ΣXxxx x 3,6
|
&xxxx;
|
&xxxx;
ΣXxxx x 3,6
|
&xxxx;
|
&xxxx; | &xxxx;
XXXX =
|
___________
|
=
|
____________
|
|
W
|
|
Vvz x (xxx - xxx)
|
&xxxx;
|
||
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx;
XXXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx x (xxx - xxx)
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxxx
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx;
XXXX =
|
_______
|
|
|
|
Vvz x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
|
xxx
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_____________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Qsv
|
|
|
|
||
Qsv
|
|
||
na xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx
|
&xxxx;
|
xxx
&xxxx; | &xxxx;
Xxx =Xxxx - Qdv
|
&xxxx;
|
|
&xxxx; | &xxxx; | &xxxx;
ηx
|
&xxxx;
|
&xxxx; | &xxxx;
Xxx = Xxxxx x
|
&xxxx;
_______
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
&xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
&xxxx; | &xxxx;
Xxx = 3,6 x
|
&xxxx;
___
|
&xxxx;
x Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
xxx
Položky
|
na xxxxxxxxx
|
&xxxx;
xx teplo
|
|
Palivo
|
spálené x xxxxxxx - provoz x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx v xxxxxxx - xxxxxx xx xxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
xxxxxxxxx x xxxxxxx xx xxxxxxxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
xxxxxxx x xxxxxxxxxx xxxxxxx (xx xxxxxxx)
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxxxx xxxxxxx (vlastní spotřeba xxxxxxxxx)
|
x vlastní xxxxxx
|
&xxxx;
|
&xxxx;
1
|
xxxxx xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxx xxxxxxxxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx
|
&xxxx; |
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx
|
&xxxx;
|
&xxxx;
xx elektřinu
|
βre =
|
&xxxx;
______________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Mdpal + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βst + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Mdpal + Xxxxx
|
&xxxx; |
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx elektřinu
|
na xxxxx
|
|
Xxxxxxxx, xxxxxx, opravy, údržba
|
teplárna
|
βxe
|
βxt
|
výtopna
|
|
1
|
|
Ostatní xxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xxx xxxxxxx provozu xxxxxxx x kotlem
|
JNE =
|
&xxxx;
_________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx - Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xxx xxxxxxxxx provozu xxxxxxx x xxxxxx
|
&xxxx;
XXX =
|
______________
|
|
a xx xxxxxxx
|
&xxxx; | &xxxx;
Xxxx + Xxxx - Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx;
xxxxxxxx xxx xxxxxxxxxx xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
|
JNT =
|
&xxxx;
___________
|
&xxxx;
|
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
|
teplárna x xxxxxxxxxx xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
|
JNT =
|
&xxxx;
___________
|
&xxxx;
|
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
xxx
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_____________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx + Qovv
|
|
|
|
||
Qsv + Xxxx
|
&xxxx;
|
||
&xxxx;
xx xxxxxxxx energii
|
βst =
|
&xxxx;
____________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Qsv + Xxxx
|
&xxxx;
|
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx teplo
|
|
Palivo
|
spálené x xxxxxxx - xxxxxx x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx x xxxxxxx - xxxxxx xx xxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
xxxxxxxxx xxxxxxx xx xxxxxxxxxx kotli
|
βe
|
βt
|
|
spálené x xxxxxxxxxxxxx xxxxx. xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxx xx xxxxxxxxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxxxx xxxxxxx (xxxxxxx xxxxxxxx xxxxxxxxx)
|
x xxxxxxx xxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxx xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxx xxxxxxxxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βce + Xxxxx + (Xxxxx + Xxxxx) x βe
|
|
na elektřinu
|
βxe =
|
&xxxx;
________________________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Mdpal + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + (Xxxxx + Xxxxx) x βx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βce + Xxxxx + (Xxxxx + Xxxxx) x βx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
________________________________
|
|
Mspal + Mopal + Xxxxx + Xxxxx + Mvpal
|
|
||
|
|
||
Mspal x βxx + (Xxxxx + Xxxxx) x βx + Mvpal
|
|
||
na xxxxxxxx energii
|
βrt =
|
________________________________
|
|
Mspal + Xxxxx + Xxxxx + Mkpal + Xxxxx
|
&xxxx; |
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx x údržba, odpisy
|
teplárna
|
βxe
|
βxt
|
výtopna
|
|
1
|
|
Ostatní xxxxxxx
|
xxxxxxxx, výtopna
|
βre
|
βrt
|
ΣNei
|
|
||
při xxxxxxx xxxxxxx PPC
|
JNE =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxx - Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxxx xxxxxxx xxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
x xxxxxxxx tepla x xx xxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Esv - Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx;
xxxxxxxx x XXX xxx xxxxxxxxxxxx kotlů
|
JNT =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx;
xxxxxxxx x XXX x x xxxxxxxxxxxx kotli
|
JNT =
|
&xxxx;
________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Qovv + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
XXX =
|
________________
|
|
Qtep + Xxxx + Xxxx
|
&xxxx;
|
xxx